Close
SUBSCRIBE TO TMCnet
TMCnet - World's Largest Communications and Technology Community

TMC NEWS

TMCNET eNEWSLETTER SIGNUP

Citrix Reports 2012 Fourth Quarter and Fiscal Year Financial Results
[January 30, 2013]

Citrix Reports 2012 Fourth Quarter and Fiscal Year Financial Results

SANTA CLARA, Calif. --(Business Wire)--

Citrix Systems, Inc. (NASDAQ:CTXS) today reported financial results for the fourth quarter and fiscal year ended December 31, 2012.

FINANCIAL RESULTS

For the fourth quarter of fiscal year 2012, Citrix achieved revenue of $740 million, compared to $619 million in the fourth quarter of fiscal year 2011, representing 19 percent revenue growth. For fiscal year 2012, Citrix reported annual revenues of $2.59 billion, compared to $2.21 billion for fiscal year 2011, a 17 percent increase.

GAAP Results

Net income for the fourth quarter of fiscal year 2012 was $114 million, or $0.60 per diluted share, compared to $109 million, or $0.58 per diluted share, for the fourth quarter of fiscal year 2011. Annual net income for fiscal year 2012 was $353 million, or $1.86 per diluted share, compared to $356 million, or $1.87 per diluted share for fiscal year 2011.

Non-GAAP Results

Non-GAAP net income for the fourth quarter of fiscal year 2012 was $169 million, or $0.90 per diluted share, compared to $147 million, or $0.78 per diluted share for the fourth quarter of fiscal year 2011. Non-GAAP net income excludes the effects of amortization of acquired intangible assets, stock-based compensation expenses and the tax effects related to these items.

Annual non-GAAP net income for fiscal year 2012 was $543 million, or $2.87 per diluted share, compared to $473 million, or $2.48 per diluted share, for fiscal year 2011. Non-GAAP net income excludes the effects of amortization of acquired intangible assets, stock-based compensation expenses and the tax effects related to these items. In addition, non-GAAP net income for fiscal year 2011 excludes amounts recorded in connection with the restructuring program that the company implemented in January 2009 and the related tax effect.

"I'm pleased with our results, both financial and strategic," said Mark Templeton, president and CEO at Citrix. "We focused on execution to leverage new routes to market, acquire new customers, and drive subscription, maintenance and technical services growth. We also saw success in our newer markets.

"Our customers are increasingly interested in mobility. CIOs are looking to mobility to help deal with IT consumerization, a multi-generational workforce, collaboration, consolidation and disruption.

"Mobility and cloud services represent an accelerating transformation in the workplace, and as we look into 2013, we are uniquely positioned to help our customers change the way they work, the devices and apps they use, and the way services are delivered."

Q4 Financial Summary

In reviewing the results for the fourth quarter of fiscal year 2012, compared to the fourth quarter of fiscal year 2011:

  • Product and license revenue increased 17 percent;
  • Software as a service revenue increased 18 percent;
  • Revenue from license updates and maintenance increased 22 percent;
  • Professional services revenue, which is comprised of consulting, product training and certification, increased 20 percent;
  • Revenue increased in the Pacific region by 52 percent; increased in the EMEA region by 19 percent; and increased in the America's region by 14 percent;
  • Deferred revenue totaled $1.2 billion, compared to $960 million as of December 31, 2011, an increase of 25%;
  • GAAP operating margin was 20 percent and non-GAAP operating margin was 30 percent, excluding the effects of amortization of acquired intangible assets and stock-based compensation expenses;
  • Cash flow from operations was $227 million for the fourth quarter of fiscal year 2012, compared with $170 million for the fourth quarter of fiscal year 2011; and
  • The company repurchased 1.2 million shares at an average price of $63.93.

Annual Financial Summary

In reviewing the results for fiscal year 2012 compared to fiscal year 2011:

  • Product and license revenue increased 12 percent;
  • Software as a service revenue increased 19 percent;
  • Revenue from license updates and maintenance increased 20 percent;
  • Professional services revenue, which is comprised of consulting, product training and certification, increased 30 percent;
  • Revenue increased in the Pacific region by 33 percent, increased in the EMEA region by 20 percent, and increased in the Americas' region by 12 percent;
  • GAAP operating margin was 15 percent and non-GAAP operating margin was 25 percent, excluding the effects of amortization of acquired intangible assets and stock-based compensation expense.
  • Cash flow from operations was $819 million for fiscal year 2012 compared with $679 million for fiscal year 2011; and
  • The company repurchased 3.8 million shares at an average price of $70.98.

Zenprise Acquisition

On January 2, 2013, Citrix completed its previously announced acquisition of privately held Zenprise, a leading innovator in mobile device management, or MDM, for cash consideration of approximately $327 million. Citrix intends to integrate the Zenprise offering for MDM with its Citrix CloudGateway™ and Me@Work™ solutions for managing mobile apps and data. As a result, enterprise IT customers will have a comprehensive set of tools that make it easier to manage and secure devices, apps and data, while users will be able to access apps from virtually any device, giving them the freedom to work and play anywhere.

The Zenprise acquisition will give Citrix the first solution in the industry for managing mobile devices, apps and data from a single, integrated enterprise mobility product line. This comprehensive approach can transform organizations into mobile enterprises with the security and control IT requires, the ease of use and flexibility users desire, and the productivity business demands.

Financial Outlook for Fiscal Year 2013

Citrix management expects to achieve the following results for fiscal year ending December 31, 2013:

  • Net revenue is targeted to be in the range of $2.95 billion to $2.98 billion.
  • GAAP diluted earnings per share is targeted to be in the range of $1.91 to $1.95. Non-GAAP diluted earnings per share is targeted to be in the range of $3.12 to $3.15, excluding $0.73 related to the effects of amortization of acquired intangible assets, $0.97 related to the effects of stock-based compensation expenses, and $(0.46) to $(0.53) for the tax effects related to these items. GAAP and non-GAAP diluted earnings per share for the fiscal year 2013 also includes $0.08 to $0.09 of dilution (excluding amortization of acquired intangible assets) related to the acquisition of Zenprise.
  • GAAP and non-GAAP earnings per share guidance for fiscal year 2013 includes approximately $9.4 million in net tax benefits, related to 2012, all of which will be recorded in the first quarter of fiscal year 2013, from the extension of the 2012 U.S. research and development tax credit which was signed into law in January 2013.
  • Non-GAAP tax rate, which excludes the effects of amortization of acquired intangible assets and stock-based compensation, is targeted to be in the range of 20 percent to 22 percent.

The above statements are based on current targets. These statements are forward-looking, and actual results may differ materially.

Financial Outlook for First Quarter 2013

Citrix management expects to achieve the following results for the first quarter of fiscal year 2013 ending March 31, 2013:

  • Net revenue is targeted to be in the range of $670 million to $680 million.
  • GAAP diluted earnings per share is targeted to be in the range of $0.31 to $0.33. Non-GAAP diluted earnings per share is targeted to be in the range of $0.62 to $0.63, excluding $0.19 related to the effects of amortization of acquired intangible assets, $0.23 related to the effects of stock-based compensation expenses, and $(0.10) to $(0.13) for the tax effects related to these items. GAAP and non-GAAP diluted earnings per share for the first quarter of fiscal year 2013 includes $0.05 to $0.06 of dilution (excluding amortization of acquired intangible assets) related to the acquisition of Zenprise.
  • GAAP and non-GAAP earnings per share guidance for the first quarter of fiscal year 2013 includes approximately $9.4 million in net tax benefits, related to 2012, from the extension of the 2012 U.S. research and development tax credit which was signed into law in January 2013.

The above statements are based on current targets. These statements are forward-looking, and actual results may differ materially.

Conference Call Information

Citrix will host a conference call today at 4:45 p.m. ET to discuss its financial results, quarterly highlights and business outlook. The call will include a slide presentation, and participants are encouraged to listen to and view the presentation via webcast at http://www.citrix.com/investors.

The conference call may also be accessed by dialing: (888) 799-0519 or (706) 634-0155, using passcode: CITRIX. A replay of the webcast can be viewed by visiting the Investor Relations section of the Citrix corporate website at http://www.citrix.com/investors for approximately 30 days. In addition, an audio replay of the conference call will be available by dialing (855) 859-2056 or (404) 537-3406 (passcode required: 86113390).

About Citrix

Citrix (NASDAQ:CTXS) is the cloud computing company that enables mobile workstyles - empowering people to work and collaborate from anywhere, accessing apps and data on any of the latest devices, as easily as they would in their own office - simply and securely. Citrix cloud computing solutions help IT and service providers build both private and public clouds - leveraging virtualization and networking technologies to deliver high-performance, elastic and cost-effective services for mobile workstyles. With market leading solutions for mobility, desktop virtualization, cloud networking, cloud platforms, collaboration, and data sharing, Citrix helps organizations of all sizes achieve the kind of speed and agility necessary to succeed in an increasingly mobile and dynamic world. Citrix products are in use at more than 260,000 organizations and by over 100 million users globally. Annual revenue in 2012 was $2.59 billion. Learn more at www.citrix.com.

For Citrix Investors

This release contains forward-looking statements which are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and of Section 21E of the Securities Exchange Act of 1934. The forward-looking statements in this release do not constitute guarantees of future performance. Investors are cautioned that statements in this press release, which are not strictly historical statements, including, without limitation, statements by Citrix's president and chief executive officer, statements contained in the Financial Outlook for First Quarter 2013 and Financial Outlook for Fiscal Year 2013 sections, and under the Non-GAAP Financial Measures Reconciliation section, statements concerning Citrix's integration of its Zenprise acquisition, product development plans and anticipated capabilities of its mobility product line, and statements regarding management's plans, objectives and strategies, constitute forward-looking statements. Such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those anticipated by the forward-looking statements, including, without limitation, the impact of the global economy and uncertainty in the IT spending environment; the success and growth of the company's product lines, including risks associated with successfully introducing new products into Citrix's distribution channels and ability of markets for these products to become mainstream and sustain growth; the company's product concentration and its ability to develop and commercialize new products and services, including its enterprise mobility and cloud platform products, while maintaining development and sales of its established virtualization, networking and collaboration products and services; disruptions due to changes and transitions in key personnel and succession risks; seasonal fluctuations in the company's business; failure to execute Citrix's sales and marketing plans; failure to successfully partner with key distributors, resellers, system integrators, OEM's and strategic partners and the company's reliance on and the success of those partners for the marketing and distribution of the company's products; the company's ability to maintain and expand its business in small sized and large enterprise accounts; the size, timing and recognition of revenue from significant orders; the success of investments in its product groups, foreign operations and vertical and geographic markets; the introduction of new products by competitors or the entry of new competitors into the markets for Citrix's products and services; the ability of Citrix to make suitable acquisitions on favorable terms in the future; risks associated with Citrix's acquisitions (including its recently completed acquisitions of Bytemobile and Zenprise), including failure to further develop and successfully market the technology and products of acquired companies, failure to achieve or maintain anticipated revenues and operating performance contributions from acquisitions, which could dilute earnings, the retention of key employees from acquired companies, difficulties and delays integrating personnel, operations, technologies and products, disruption to our ongoing business and diversion of management's attention from our ongoing business; the recruitment and retention of qualified employees; risks in effectively controlling operating expenses, including failure to manage untargeted expenses; the effect of new accounting pronouncements on revenue and expense recognition; the risks associated with securing data and maintaining security of customer data stored by our services; failure to comply with federal, state and international regulations; litigation and disputes, including challenges to our intellectual property rights or allegations of infringement of the intellectual property rights of others; the inability to further innovate our technology or enter into new businesses due to the intellectual property rights of others; changes in the company's pricing and licensing models, promotional programs and product mix, all of which may impact Citrix's revenue recognition; charges in the event of the impairment of acquired assets, investments or licenses; competition, international market readiness, execution and other risks associated with the markets for Citrix's products and services; unanticipated changes in tax rates or exposure to additional tax liabilities; risks of political and social turmoil; and other risks detailed in the company's filings with the Securities and Exchange Commission. Citrix assumes no obligation to update any forward-looking information contained in this press release or with respect to the announcements described herein.

Citrix® is a trademarks or registered trademarks of Citrix Systems, Inc. and/or one or more of its subsidiaries, and may be registered in the U.S. Patent and Trademark Office and in other countries. All other trademarks and registered trademarks are property of their respective owners.



CITRIX SYSTEMS, INC.
Condensed Consolidated Statements of Income
(In thousands, except per share data - unaudited)
 
  Three Months Ended

December 31,

  Year Ended

December 31,

  2012     2011     2012     2011
Revenues:    
Product and licenses $ 268,674 $ 229,047 $ 830,645 $ 744,513
Software as a service 135,421 114,404 511,323 430,213
License updates and maintenance (a) 302,981 248,410 1,125,094 940,181
Professional services (a)   32,920   27,505   119,061   91,485
Total net revenues 739,996 619,366 2,586,123 2,206,392
 
Cost of net revenues:
Cost of product and licenses revenues 33,086 19,559 96,962 74,393
Cost of services and maintenance revenues (b) 60,822 47,720 227,150 164,465
Amortization of product related intangible assets   23,460   14,821   80,025   54,741
Total cost of net revenues 117,368 82,100 404,137 293,599
Gross margin 622,628 537,266 2,181,986 1,912,793
 
Operating expenses:
Research and development (b) 122,208 102,076 450,571 380,674
Sales, marketing and services (b) 287,097 244,159 1,060,829 885,066
General and administrative (b) 58,852 50,703 245,259 213,673
Amortization of other intangible assets 9,050 4,514 34,549 16,390
Restructuring   -   -   -   24
Total operating expenses   477,207   401,452   1,791,208   1,495,827
 
Income from operations 145,421 135,814 390,778 416,966
 
Other income, net   3,815   2,732   19,451   13,531
Income before income taxes 149,236 138,546 410,229 430,497
 
Income tax expense   35,207   29,847   57,682   74,867
Net income 114,029 108,699 352,547 355,630
Net loss attributable to non-controlling interest   -   -   -   692
Net income attributable to Citrix Systems, Inc. $ 114,029 $ 108,699 $ 352,547 $ 356,322
 
Earnings per common share - diluted $ 0.60 $ 0.58 $ 1.86 $ 1.87
Weighted average shares outstanding - diluted   188,662   188,588   189,129   190,641

Certain fiscal year 2012 reclassifications have been reflected retroactively to provide comparability.

(a) During the first quarter of fiscal year 2012, Citrix reviewed the presentation of its Condensed Consolidated Statements of Income and adopted a revised presentation, which the company believes is more comparable to those presented by other companies in the industry. As a result, technical support, hardware maintenance and software updates revenues, which were previously presented in Technical Services and License Updates are classified together as License Updates and Maintenance. A corresponding change was made to rename Cost of Services Revenues to Cost of Services and Maintenance Revenues; however, there was no change in classification. Product training, certification and consulting services, which were previously presented in Technical Services, are classified together as Professional Services. Product Licenses has been renamed to Product and Licenses to more appropriately describe its composition of both software and hardware; however, there was no change in classification. The classification of Software as a Service remains unchanged. This change in manner of presentation does not affect the Company's total net revenues, total cost of net revenues or gross margin.

Conforming changes related to (a) have been made for the prior period presented, as follows:

   

Three Months Ended

December 31, 2011

 
As Previously Reported   Amount Reclassified As Reported Herein
Revenues: Revenues:
License updates $ 192,914 $ 55,496 License updates and maintenance (2) $ 248,410
Technical services (1)   83,001     (55,496 ) Professional services (3)   27,505
Total $ 275,915   $ -   Total $ 275,915
   

Year Ended

December 31,

2011

   
As Previously Reported  

Amount

Reclassified

  As Reported Herein
Revenues: Revenues:
License updates $ 741,834 $ 198,347 License updates and maintenance (2) $ 940,181
Technical services (1)   289,832     (198,347 ) Professional services (3)   91,485
Total $ 1,031,666   $ -   Total $ 1,031,666

(1) Technical services revenue was comprised of hardware maintenance, consulting services, product training and certification and technical support.

(2) License updates and maintenance is comprised of license updates, hardware and software maintenance and technical support.

(3) Professional services is comprised of consulting services and product training and certification.

(b) During the first quarter of fiscal year 2012, Citrix revised its methodology for allocating certain IT support costs to more closely align these costs to the employees directly utilizing the related assets and services. As a result, certain IT support costs have been reclassified from general and administrative expenses to cost of services and maintenance revenues, research and development expenses and sales, marketing and services expenses based on the headcount in each of these functional areas. This change in manner of presentation does not affect the company's income from operations or cash flows. Conforming changes related to (b) have been made for the prior periods presented, as follows:

   

Three Months Ended

December 31, 2011

   
As Previously Reported   Amount Reclassified   As Reported Herein
Cost of services revenues $ 44,780 $ 2,940

Cost of services and

maintenance revenues

$ 47,720
Research and development 88,764 13,312 Research and development 102,076

Sales, marketing and

services

233,231 10,928

Sales, marketing and

services

244,159
General and administrative   77,883     (27,180 ) General and administrative   50,703
Total $ 444,658   $ -   Total $ 444,658

 

 

Year Ended

December 30, 2011

 

As Previously Reported

 

Amount

Reclassified

 

As Reported Herein

Cost of services revenues   $153,063 $ 11,402

Cost of services and maintenance

revenues

  $ 164,465
Research and development 343,727 36,947 Research and development 380,674
Sales, marketing and services 839,818 45,248 Sales, marketing and services 885,066
General and administrative 307,270     (93,597 ) General and administrative   213,673
Total $1,643,878   $ -   Total $ 1,643,878

CITRIX SYSTEMS, INC.
Condensed Consolidated Balance Sheets
(In thousands - unaudited)
 

 

 

December 31, 2012

 

December 31, 2011

ASSETS:
Cash and cash equivalents $ 643,609 $ 333,296
Short-term investments 285,022 406,461
Accounts receivable, net 630,956 484,431
Inventories, net 10,723 8,507
Prepaid expenses and other current assets 106,579 95,419
Current portion of deferred tax assets, net   30,506     44,916  
Total current assets 1,707,395 1,373,030
 
Long-term investments 595,313 737,844
Property and equipment, net 303,294 277,429
Goodwill 1,518,219 1,239,120
Other intangible assets, net 556,205 343,372
Long-term portion of deferred tax assets, net 16,616 67,479
Other assets   66,539     61,267  
Total assets $ 4,763,581   $ 4,099,541  
 
LIABILITIES AND STOCKHOLDERS' EQUITY:
Accounts payable $ 71,116 $ 58,034
Accrued expenses and other current liabilities 256,259 214,836
Income taxes payable 49,346 8,300
Current portion of deferred tax liabilities, net 876 79,318
Current portion of deferred revenues   965,276     818,642  
Total current liabilities 1,342,873 1,179,130
 
Long-term portion of deferred revenues 232,719 141,241
Long-term portion of deferred tax liabilities, net 30,839 20,247
Other liabilities 35,373 28,433
 
Stockholders' equity:
Common stock 287 283
Additional paid-in capital 3,691,111 3,385,053
Retained earnings 2,564,018 2,211,471
Accumulated other comprehensive loss (7,705 ) (11,561 )
Less - common stock in treasury, at cost   (3,125,934 )   (2,854,756 )
Total stockholders' equity   3,121,777     2,730,490  
Total liabilities and stockholders' equity $ 4,763,581   $ 4,099,541  

CITRIX SYSTEMS, INC.
Condensed Consolidated Statement of Cash Flows
(In thousands - unaudited)
 
 

Three Months

Ended

December 31,

2012

 

Year Ended

December 31,

2012

OPERATING ACTIVITIES
Net Income $ 114,029 $ 352,547
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization and depreciation 60,818 214,873
Stock-based compensation expense 41,018 149,940
Deferred income tax benefit (70,791 ) (70,791 )
Provision for accounts receivable allowances 2,995 12,527
Other non-cash items   (7,154 )   (21,106 )
Total adjustments to reconcile net income to net cash 26,886 285,443
provided by operating activities
Changes in operating assets and liabilities, net of the effects of acquisitions:
Accounts receivable (178,113 ) (107,628 )
Inventory 139 (2,024 )
Prepaid expenses and other current assets 17,919 (9,195 )
Other assets (3,889 ) (1,497 )
Accounts payable 6,625 (426 )
Accrued expenses and other current liabilities 23,084 45,135
Deferred revenues 143,982 216,798
Income taxes, net 75,420 39,004
Other liabilities   639     370  
Total changes in operating assets and liabilities, net of the effects of acquisitions   85,806     180,537  
Net cash provided by operating activities 226,721 818,527
 
INVESTING ACTIVITIES
Proceeds from available-for-sale investments, net 200,886 258,919
Proceeds from sales of cost method investments 2,839 24,252
Purchases of property and equipment (35,668 ) (122,958 )
Purchases of other assets (1,473 ) (6,622 )
Cash paid for acquisitions, net of cash acquired 1,126 (487,221 )
Cash paid for licensing and core technology (13,483 ) (27,760 )
Other   -     3,450  
Net cash provided by (used in) investing activities 154,227 (357,940 )
 
 
FINANCING ACTIVITIES
Proceeds from issuance of common stock under stock-based compensation plans
compensation plans 12,610 108,406
Repayment of acquired debt - (24,346 )
Excess tax benefit from exercise of stock options 3,398 35,374
Stock repurchases, net (78,703 ) (271,178 )
Other   912     1,962  
Net cash used in financing activities   (61,783 )   (149,782 )
Effect of exchange rate changes on cash and cash equivalents 317 (492 )
Change in cash and cash equivalents   319,482     310,313  
Cash and cash equivalents at beginning of period   324,127     333,296  
Cash and cash equivalents at end of period $ 643,609   $ 643,609  

Reconciliation of Non-GAAP Financial Measures to Comparable U.S. GAAP Measures

(Unaudited)

Pursuant to the requirements of Regulation G, the Company has provided a reconciliation of each non-GAAP financial measure used in this earnings release and related conference call, slide presentation or webcast to the most directly comparable GAAP financial measure. These measures differ from GAAP in that they exclude amortization primarily related to acquired intangible assets, stock-based compensation expenses and the related tax effect of those items. The Company's basis for these adjustments is described below.

Management uses these non-GAAP measures for internal reporting and forecasting purposes, when publicly providing its business outlook, to evaluate the Company's performance and to evaluate and compensate the Company's executives. The Company has provided these non-GAAP financial measures in addition to GAAP financial results because it believes that these non-GAAP financial measures provide useful information to certain investors and financial analysts for comparison across accounting periods not influenced by certain non-cash items that are not used by management when evaluating the Company's historical and prospective financial performance. In addition, the Company has historically provided this or similar information and understands that some investors and financial analysts find this information helpful in analyzing the Company's operating margins, operating expenses and net income and comparing the Company's financial performance to that of its peer companies and competitors.

Management typically excludes the amounts described above when evaluating the Company's operating performance and believes that the resulting non-GAAP measures are useful to investors and financial analysts in assessing the Company's operating performance due to the following factors:

• The Company does not acquire businesses on a predictable cycle. The Company, therefore, believes that the presentation of non-GAAP measures that adjust for the impact of amortization and certain stock-based compensation expenses and the related tax effects that are primarily related to acquisitions, provide investors and financial analysts with a consistent basis for comparison across accounting periods and, therefore, are useful to investors and financial analysts in helping them to better understand the Company's operating results and underlying operational trends.

• Amortization costs and the related tax effects are fixed at the time of an acquisition, are then amortized over a period of several years after the acquisition and generally cannot be changed or influenced by management after the acquisition.

• Although stock-based compensation is an important aspect of the compensation of the Company's employees and executives, stock-based compensation expense is generally fixed at the time of grant, then amortized over a period of several years after the grant of the stock-based instrument, and generally cannot be changed or influenced by management after the grant.

These non-GAAP financial measures are not prepared in accordance with accounting principles generally accepted in the United States ("GAAP") and may differ from the non-GAAP information used by other companies. There are significant limitations associated with the use of non-GAAP financial measures. The additional non-GAAP financial information presented here should be considered in conjunction with, and not as a substitute for or superior to, the financial information presented in accordance with GAAP (such as net income and earnings per share) and should not be considered measures of the Company's liquidity. Furthermore, the Company in the future may exclude amortization primarily related to newly acquired intangible assets , additional charges related to its restructuring program and the related tax effects from financial measures that it releases, and the Company expects to continue to incur stock-based compensation expenses.

CITRIX SYSTEMS, INC.

Non-GAAP Financial Measures Reconciliation

(In thousands, except per share and operating margin data - unaudited)

The following tables show the non-GAAP financial measures used in this press release reconciled to the most directly comparable GAAP financial measures.

 

Three Months Ended

December 31,

2012
GAAP operating margin 19.7%
Add: stock-based compensation 5.5%
Add: amortization of product related intangible assets 3.2%
Add: amortization of other intangible assets 1.2%
Non-GAAP operating margin 29.6%

 

Three Months Ended December 31,
2012   2011
GAAP net income $114,029   $108,699
Add: stock-based compensation 41,018 29,318
Add: amortization of product related intangible assets 23,460 14,821
Add: amortization of other intangible assets 9,050 4,514
Less: tax effects related to above items (18,211)   (10,138)
Non-GAAP net income $169,346   $147,214
 

 

Three Months Ended December 31,

2012   2011
GAAP earnings per share - diluted $0.60 $0.58
Add: stock-based compensation 0.22 0.16
Add: amortization of product related intangible assets 0.13 0.08
Add: amortization of other intangible assets 0.05 0.02
Less: tax effects related to above items (0.10)   (0.06)
Non-GAAP earnings per share - diluted $0.90   $0.78

 

  Twelve Months Ended December 31,
2012
GAAP operating margin 15.1%
Add: stock-based compensation 5.8%
Add: amortization of product related intangible assets 3.1%
Add: amortization of other intangible assets 1.3%
Non-GAAP operating margin 25.3%

 

Twelve Months Ended December 31,
2012   2011
GAAP net income $352,547   $356,322
Add: stock-based compensation 149,940 92,909
Add: amortization of product related intangible assets 80,025 54,741
Add: amortization of other intangible assets 34,549 16,390
Add: restructuring charges - 24
Less: tax effects related to above items (73,817)   (47,599)
Non-GAAP net income $543,244   $472,787
 

 

Twelve Months Ended December 31,

2012   2011
GAAP earnings per share - diluted $1.86 $1.87
Add: stock-based compensation 0.79 0.49
Add: amortization of product related intangible assets 0.43 0.29
Add: amortization of other intangible assets 0.18 0.08
Add: restructuring charges - -
Less: tax effects related to above items (0.39)   (0.25)
Non-GAAP earnings per share - diluted $2.87   $2.48

 

  For the Three Months Ended

March 31,

  For the Twelve Months Ended

December 31,

2013   2013
GAAP earnings per share - diluted $0.31 to $0.33 $1.91 to $1.95
Add: adjustments to exclude the effects of
amortization of intangible assets 0.19 0.73
Add: adjustments to exclude the effects of
expenses related to stock-based

 

 

compensation

0.23

0.97

Less: tax effects related to above items

(0.10) to (0.13)

 

(0.46) to (0.53)

Non-GAAP earnings per share - diluted $0.62 to $0.63   $3.12 to $3.15
  For the Twelve Months Ended

December 31,

2013
GAAP tax rate 14.0% - 16.0%

Add: tax effects of stock-based compensation

and amortization of intangible assets

6.0

Non-GAAP tax rate 20.0% - 22.0%


[ Back To TMCnet.com's Homepage ]





LATEST VIDEOS

DOWNLOAD CENTER

UPCOMING WEBINARS

MOST POPULAR STORIES





Technology Marketing Corporation

800 Connecticut Ave, 1st Floor East, Norwalk, CT 06854 USA
Ph: 800-243-6002, 203-852-6800
Fx: 203-866-3326

General comments: tmc@tmcnet.com.
Comments about this site: webmaster@tmcnet.com.

STAY CURRENT YOUR WAY

© 2014 Technology Marketing Corporation. All rights reserved.