SUBSCRIBE TO TMCnet
TMCnet - World's Largest Communications and Technology Community




TMCNet:  Motorola Solutions Reports First-Quarter 2016 Financial Results

[May 05, 2016]

Motorola Solutions Reports First-Quarter 2016 Financial Results

Motorola Solutions, Inc. (NYSE: MSI) today reported its earnings results for the first quarter of 2016. Click here for a printable news release and financial tables.

SUPPORTING QUOTE

"We delivered strong earnings growth in the first quarter driven by our North America business and Managed & Support services," said Greg Brown, chairman and CEO of Motorola Solutions. "We're encouraged by the progress in our services business and overall backlog, which positions us well for continued earnings and cash flow growth."

KEY FINANCIAL RESULTS (presented in millions, except per share data and percentages)






             
    Q1 2016   Q1 2015   % Change
Sales   $ 1,193     $ 1,223       (2 )%
GAAP      
Operating Earnings $ 100 $ 119 (16 )%
% of Sales 8.4 % 9.7 %
EPS from continuing operations   $ 0.10     $ 0.40       (75 )%
Non-GAAP
Operating Earnings $ 166 $ 156 6 %
% of Sales 13.9 % 12.8 %
EPS from continuing operations   $ 0.52     $ 0.38       37 %
Product Segment
Sales $ 702 $ 758 (7 )%
GAAP Operating Earnings $ 51 $ 64 (20 )%
% of Sales 7.3 % 8.4 %
Non-GAAP Operating Earnings $ 84 $ 90 (7 )%
% of Sales     12.0 %     11.9 %      
Services Segment
Sales $ 491 $ 465 6 %
GAAP Operating Earnings $ 49 $ 55 (11 )%
% of Sales 10.0 % 11.8 %
Non-GAAP Operating Earnings $ 82 $ 66 24 %
% of Sales     16.7 %     14.2 %      

*Non-GAAP financial information excludes the after-tax impact of approximately $0.42 per diluted share related to share-based compensation, intangible assets amortization expense and highlighted items. Details on these non-GAAP adjustments and the use of non-GAAP measures are included later in this news release.

OTHER SELECTED FINANCIAL RESULTS

  • Revenue - Sales decreased 2 percent, including $22 million of unfavorable foreign currency impact and $61 million in sales associated with the Airwave acquisition. These results include 2 percent growth in North America, which delivered increases in both Products and Services sales. Overall company product sales declined due to weakness in Latin America and Europe as well as currency headwinds. The Services business increased 6 percent due to the addition of Airwave and solid growth in organic Managed & Support results. The Services business declined 8 percent excluding the impact of Airwave, due primarily to currency headwinds and a decline in systems integration revenues associated with a large project in Europe.
  • Operating margin - GAAP operating margin was 8.4 percent of sales in the first quarter of 2016, compared with 9.7 percent in the first quarter of 2015; non-GAAP operating margin was 13.9 percent of sales, compared with 12.8 percent in the first quarter of 2015, reflecting $43 million in lower operating expenses compared with the first quarter of 2015, due to the company's cost reduction initiatives and a stronger dollar.
  • Taxes - The first quarter of 2016 GAAP effective tax rate was 23 percent. This compares with a tax rate of 31 percent in the first quarter of 2015. The first quarter of 2016 non-GAAP tax rate was 26 percent, compared with a tax rate of 29 percent in the first quarter of 2015. The full-year non-GAAP tax rate is expected to be approximately 33 percent.
  • Cash flow - The company generated $13 million in operating cash from continuing operations during the quarter, reflecting a decrease of $143 million over the prior year. Free cash flow2 was a use of $38 million in the quarter. The decrease was largely driven by incentive costs and higher tax payments during the quarter.
  • Cash and cash equivalents - The company ended the quarter with cash and cash equivalents of $1.9 billion and a net debt position of approximately $3.1 billion3. The company repurchased approximately $64 million of its common stock in the first quarter of 2016 and paid approximately $71 million in cash dividends.

KEY HIGHLIGHTS

  • Significant win in the United Kingdom to provide interoperability between the nationwide land-mobile radio (LMR) network and new public safety long-term evolution (LTE) network with Motorola's WAVE 7000 solution
  • $77 million with five U.S. state and local customers to upgrade their mission-critical communication networks to Motorola's latest P25 solution
  • $25 million in North Africa for next-generation DMR MOTOTRBO trunking solution
  • $20 million with a U.S. utility customer for a multi-year Managed & Support services contract
  • Continued wins and expansion of the Emergency CallWorks Next Gen 9-1-1 solution that now has deployments in more than half of the U.S. states

BUSINESS OUTLOOK

  • Second quarter 2016 - Motorola Solutions expects a revenue increase of 1 to 3 percent compared with the second quarter of 2015. This assumes approximately $130 million in revenues associated with the Airwave acquisition. The company expects non-GAAP earnings per share from continuing operations in the range of $0.82 to $0.88 per share.
  • Full-year 2016 - The company reaffirms its full-year outlook for revenue growth of 5 to 7 percent compared to 2015. This revenue outlook includes approximately $450 million in revenues associated with the Airwave acquisition. The company expects non-GAAP earnings per share from continuing operations in the range of $4.45 to $4.65 per share.

CONFERENCE CALL AND WEBCAST

Motorola Solutions will host its quarterly conference call beginning at 4 p.m. U.S. Central Daylight Time (5 p.m. U.S. Eastern Daylight Time) on Thursday, May 5. The conference call will be webcast live with audio and slides at www.motorolasolutions.com/investor.

CONSOLIDATED GAAP RESULTS (presented in millions, except per share data)
A comparison of results from operations is as follows:

         
    Q1 2016   Q1 2015
Net sales   $ 1,193   $ 1,223
Gross margin   502   548
Operating earnings     100     119
Amounts attributable to Motorola Solutions, Inc. common stockholders
Earnings from continuing operations, net of tax 17 87
Net earnings 17 74
Diluted EPS from continuing operations $ 0.10 $ 0.40
Weighted average diluted common shares outstanding     177.0     217.8

HIGHLIGHTED ITEMS AND SHARE-BASED COMPENSATION EXPENSE
The table below includes highlighted items, share-based compensation expense and intangible amortization for the first quarter of 2016.

     
(per diluted common share)   Q1 2016
 
GAAP Earnings from Continuing Operations   $ 0.10
Highlighted Items:
Share-based compensation expense 0.06
Reorganization of business charges 0.08
Intangibles amortization expense 0.06
Acquisition related transaction fees 0.07
Loss on investment in United Kingdom treasuries 0.07
Realized foreign currency loss on acquisition 0.04
Loss on sale of Malaysia facility and operations     0.04
Total Highlighted Items     0.42
     
Non-GAAP Diluted EPS from Continuing Operations   $ 0.52

USE OF NON-GAAP FINANCIAL INFORMATION

In addition to the GAAP results included in this presentation, Motorola Solutions also has included non-GAAP measurements of results. The company has provided these non-GAAP measurements to help investors better understand its core operating performance, enhance comparisons of core operating performance from period to period and allow better comparisons of operating performance to its competitors. Among other things, management uses these operating results, excluding the identified items, to evaluate performance of the businesses and to evaluate results relative to certain incentive compensation targets. Management uses operating results excluding these items because it believes this measurement enables it to make better period-to-period evaluations of the financial performance of core business operations. The non-GAAP measurements are intended only as a supplement to the comparable GAAP measurements and the company compensates for the limitations inherent in the use of non-GAAP measurements by using GAAP measures in conjunction with the non-GAAP measurements. As a result, investors should consider these non-GAAP measurements in addition to, and not in substitution for or as superior to, measurements of financial performance prepared in accordance with generally accepted accounting principles.

Highlighted items: The company has excluded the effects of highlighted items (and any reversals of highlighted items recorded in prior periods) from its non-GAAP operating expenses and net income measurements because the company believes that these historical items do not reflect expected future operating earnings or expenses and do not contribute to a meaningful evaluation of the company's current operating performance or comparisons to the company's past operating performance.

Share-based compensation expense: The company has excluded share-based compensation expense from its non-GAAP operating expenses and net income measurements. Although share-based compensation is a key incentive offered to the company's employees and the company believes such compensation contributed to the revenue earned during the periods presented and also believes it will contribute to the generation of future period revenues, the company continues to evaluate its performance excluding share-based compensation expense primarily because it represents a significant non-cash expense. Share-based compensation expense will recur in future periods.

Intangible assets amortization expense: The company has excluded intangible assets amortization expense from its Non-GAAP operating expenses and net earnings measurements, primarily because it represents a non-cash expense and because the company evaluates its performance excluding intangible assets amortization expense. Amortization of intangible assets is consistent in amount and frequency but is significantly affected by the timing and size of the company's acquisitions. Investors should note that the use of intangible assets contributed to the company's revenues earned during the periods presented and will contribute to the company's future period revenues as well. Intangible assets amortization expense will recur in future periods.

Constant Currency: The company evaluates its results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates. The company calculates constant currency percentages by converting the current period local currency results using prior-period exchange rates, and then comparing these adjusted values to prior-period reported results.

Details of the above items and reconciliations of the non-GAAP measurements to the corresponding GAAP measurements can be found at the end of this press release.

BUSINESS RISKS

This press release contains "forward-looking statements" within the meaning of applicable federal securities law. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and generally include words such as "believes," "expects," "intends," "anticipates," "estimates" and similar expressions. The company can give no assurance that any actual or future results or events discussed in these statements will be achieved. Any forward-looking statements represent the company's views only as of today and should not be relied upon as representing the company's views as of any subsequent date. Readers are cautioned that such forward-looking statements are subject to a variety of risks and uncertainties that could cause the company's actual results to differ materially from the statements contained in this release. Such forward-looking statements include, but are not limited to, Motorola Solutions' financial outlook for the second quarter and full year of 2016, including the incremental revenues of Airwave. Motorola Solutions cautions the reader that the risk factors below, as well as those on pages 9 through 22 in Item 1A of Motorola Solutions 2015 Annual Report on Form 10-K and in its other SEC filings available for free on the SEC's website at www.sec.gov and on Motorola Solutions' website at www.motorolasolutions.com/investor, could cause Motorola Solutions' actual results to differ materially from those estimated or predicted in the forward-looking statements. Many of these risks and uncertainties cannot be controlled by Motorola Solutions and factors that may impact forward-looking statements include, but are not limited to: (1) the economic outlook for the government communications industry; (2) the impact of foreign currency fluctuations on the company; (3) the level of demand for the company's products; (4) the company's ability to refresh existing and introduce new products and technologies in a timely manner; (5) negative impact on the company's business from global economic and political conditions, which may include: (i) continued deferment or cancellation of purchase orders by customers; (ii) the inability of customers to obtain financing for purchases of the company's products; (iii) increased demand to provide vendor financing to customers; (iv) increased financial pressures on third-party dealers, distributors and retailers; (v) the viability of the company's suppliers that may no longer have access to necessary financing; (vi) counterparty failures negatively impacting the company's financial position; (vii) changes in the value of investments held by the company's pension plan and other defined benefit plans, which could impact future required or voluntary pension contributions; and (viii) the company's ability to access the capital markets on acceptable terms and conditions; (6) the impact of a security breach or other significant disruption in the company's IT systems, those of its partners or suppliers or those it sells to or operate or maintain for its customers; (7) the outcome of ongoing and future tax matters; (8) the company's ability to purchase sufficient materials, parts and components to meet customer demand, particularly in light of global economic conditions and reductions in the company's purchasing power; (9) risks related to dependence on certain key suppliers, subcontractors, third-party distributors and other representatives; (10) the impact on the company's performance and financial results from strategic acquisitions or divestitures, including the acquisition of Airwave; (11) risks related to the company's manufacturing and business operations in foreign countries; (12) the creditworthiness of the company's customers and distributors, particularly purchasers of large infrastructure systems; (13) exposure under large systems and managed services contracts, including risks related to the fact that certain customers require that the company build, own and operate their systems, often over a multi-year period; (14) the ownership of certain logos, trademarks, trade names and service marks including "MOTOROLA" by Motorola Mobility Holdings, Inc.; (15) variability in income received from licensing the company's intellectual property to others, as well as expenses incurred when the company licenses intellectual property from others; (16) unexpected liabilities or expenses, including unfavorable outcomes to any pending or future litigation or regulatory or similar proceedings; (17) the impact of the percentage of cash and cash equivalents held outside of the United States; (18) the ability of the company to pay future dividends due to possible adverse market conditions or adverse impacts on the company's cash flow; (19) the ability of the company to repurchase shares under its repurchase program due to possible adverse market conditions or adverse impacts on the company's cash flow; (20) the impact of changes in governmental policies, laws or regulations; (21) negative consequences from the company's outsourcing of various activities, including certain manufacturing operations, information technology and administrative functions; (22) the impact of the sale of the company's legacy information systems, including components of the enterprise resource planning (ERP) system and the implementation of a new ERP system; and (23) the company's ability to settle the par value of its Senior Convertible Notes in cash. Motorola Solutions undertakes no obligation to publicly update any forward-looking statement or risk factor, whether as a result of new information, future events or otherwise.

DEFINITIONS

1 Amounts attributable to Motorola Solutions, Inc. common shareholders.

2 Free cash flow represents operating cash flow less capex

3 Net debt represents cash and cash equivalents less long-term debt, including current portion

ABOUT MOTOROLA SOLUTIONS

Motorola Solutions (NYSE: MSI) creates innovative, mission-critical communication solutions and services that help public safety and commercial customers build safer cities and thriving communities. For ongoing news, visit www.motorolasolutions.com/newsroom or subscribe to a news feed.

MOTOROLA, MOTOROLA SOLUTIONS and the Stylized M Logo are trademarks or registered trademarks of Motorola Trademark Holdings, LLC and are used under license. All other trademarks are the property of their respective owners. ©2016 Motorola Solutions, Inc. All rights reserved.

    GAAP-1
Motorola Solutions, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(In millions, except per share amounts)
     
Three Months Ended
April 2, 2016 April 4, 2015
Net sales from products $ 702 $ 758
Net sales from services   491     465  
Net sales 1,193 1,223
 
Costs of products sales 366 359
Costs of services sales   325     316  
Costs of sales 691 675
   
Gross margin   502     548  
 
Selling, general and administrative expenses 234 256
Research and development expenditures 135 159
Other charges 20 12
Intangibles amortization   13     2  
Operating earnings   100     119  
 
Other income (expense):
Interest expense, net (49 ) (40 )
Gains (losses) on sales of investments and businesses, net (21 ) 46
Other   (8 )   3  
Total other income (expense)   (78 )   9  
Earnings from continuing operations before income taxes 22 128
Income tax expense   5     40  
Earnings from continuing operations 17 88
 
Loss from discontinued operations, net of tax   -     (13 )
Net earnings 17 75
 
Less: Earnings attributable to noncontrolling interests   -     1  
Net earnings attributable to Motorola Solutions, Inc. $ 17   $ 74  
 
Amounts attributable to Motorola Solutions, Inc. common stockholders:
Earnings from continuing operations, net of tax $ 17 $ 87
Loss from discontinued operations, net of tax   -     (13 )
Net earnings attributable to Motorola Solutions, Inc. $ 17   $ 74  
 

Earnings (loss) per common share:

Basic:
Continuing operations $ 0.10 $ 0.40
Discontinued operations   -     (0.06 )
$ 0.10   $ 0.34  
 
Diluted:
Continuing operations $ 0.10 $ 0.40
Discontinued operations   -     (0.06 )
$ 0.10   $ 0.34  

Weighted average common shares outstanding:

Basic 174.5 215.3
Diluted   177.0     217.8  
     
Percentage of Net Sales*
Net sales from products 58.8 % 62.0 %
Net sales from services   41.2 %   38.0 %
Net sales 100.0 % 100.0 %
 
Costs of products sales 52.1 % 47.4 %
Costs of services sales   66.2 %   68.0 %
Costs of sales 57.9 % 55.2 %
   
Gross margin   42.1 %   44.8 %
 
Selling, general and administrative expenses 19.6 % 20.9 %
Research and development expenditures 11.3 % 13.0 %
Other charges 1.7 % 1.0 %
Intangibles amortization   1.1 %   0.2 %
Operating earnings   8.4 %   9.7 %
 
Other income (expense):
Interest expense, net (4.1 )% (3.3 )%
Gains (losses) on sales of investments and businesses, net (1.8 )% 3.8 %
Other   (0.7 )%   0.2 %
Total other income (expense)   (6.5 )%   0.7 %
Earnings from continuing operations before income taxes 1.8 % 10.5 %
Income tax expense   0.4 %   3.3 %
Earnings from continuing operations 1.4 % 7.2 %
Loss from discontinued operations, net of tax - % (1.1 )%
Net earnings   1.4 %   6.1 %
 
Less: Earnings attributable to noncontrolling interests - % 0.1 %
Net earnings attributable to Motorola Solutions, Inc.   1.4 %   6.1 %
* Percentages may not add up due to rounding
 
    GAAP-2
Motorola Solutions, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(In millions)
   
April 2, 2016 December 31, 2015
Assets
Cash and cash equivalents $ 1,940 $ 1,980
Accounts receivable, net 1,148 1,362
Inventories, net 287 296
Other current assets 626 954
Current assets held for disposition   -     27  
Total current assets   4,001     4,619  
 
Property, plant and equipment, net 997 487
Investments 228 231
Deferred income taxes 2,330 2,278
Goodwill 590 420
Other assets 884 271
Non-current assets held for disposition   19     40  
Total assets $ 9,049   $ 8,346  
 
Liabilities and Stockholders' Equity
Current portion of long-term debt $ 4 $ 4
Accounts payable 424 518
Accrued liabilities   1,604     1,671  
Total current liabilities   2,032     2,193  
 
Long-term debt 5,023 4,345
Other liabilities 2,131 1,904
 
Total Motorola Solutions, Inc. stockholders' equity (deficit) (147 ) (106 )
 
Noncontrolling interests 10 10
   
Total liabilities and stockholders' equity $ 9,049   $ 8,346  
 
Financial Ratios:
Net cash (debt)* $ (3,087 ) $ (2,369 )
 
*Net cash (debt) = Total cash - Current portion of long-term debt - Long-term debt
 
    GAAP-3
Motorola Solutions, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(In millions)
     
Three Months Ended
April 2, 2016 April 4, 2015
Operating
Net earnings attributable to Motorola Solutions, Inc. $ 17 $ 74
Earnings attributable to noncontrolling interests   -     1  
Net earnings 17 75
Loss from discontinued operations, net of tax   -     (13 )
Earnings from continuing operations, net of tax 17 88

Adjustments to reconcile Earnings from continuing operations to Net cash provided by operating
activities from continuing operations:

Depreciation and amortization 62 41
Non-cash other charges 11 1
Share-based compensation expense 17 21
Losses (gains) on sales of investments and businesses, net 21 (46 )
Deferred income taxes 35 23

Changes in assets and liabilities, net of effects of acquisitions, dispositions, and foreign
currency translation adjustments:

Accounts receivable 277 309
Inventories (4 ) (44 )
Other current assets (43 ) 26
Accounts payable and accrued liabilities (363 ) (247 )
Other assets and liabilities   (17 )   (16 )
Net cash provided by operating activities from continuing operations   13     156  
Investing
Acquisitions and investments, net (1,053 ) (74 )
Proceeds from sales of investments and businesses, net 481 88
Capital expenditures (51 ) (33 )
Proceeds from sales of property, plant and equipment   -     1  
Net cash used for investing activities from continuing operations   (623 )   (18 )
Financing
Repayment of debt (1 ) (1 )
Net proceeds from issuance of debt 673 -
Issuance of common stock 40 41
Purchase of common stock (64 ) (653 )
Excess tax benefit from share-based compensation - 1
Payment of dividends   (71 )   (75 )
Net cash provided by (used for) financing activities from continuing operations   577     (687 )
   
Effect of exchange rate changes on cash and cash equivalents from continuing operations   (7 )   (52 )
Net decrease in cash and cash equivalents (40 ) (601 )
Cash and cash equivalents, beginning of period   1,980     3,954  
Cash and cash equivalents, end of period $ 1,940   $ 3,353  
 
Financial Ratios:
Free cash flow* $ (38 ) $ 123
 
*Free cash flow = Net cash provided by operating activities - Capital Expenditures
 
      GAAP-4
Motorola Solutions, Inc. and Subsidiaries
Segment Information
(In millions)
 
Net Sales
     
Three Months Ended
     
April 2, 2016 April 4, 2015 % Change
Products $ 702 $ 758 (7 )%
Services   491     465   6 %
Total Motorola Solutions $ 1,193   $ 1,223   (2 )%
 
 
Operating Earnings
     
Three Months Ended
     
April 2, 2016 April 4, 2015 % Change
Products $ 51 $ 64 (20 )%
Services   49     55   (11 )%
Total Motorola Solutions $ 100   $ 119   (16 )%
 
 
Operating Earnings %
     
Three Months Ended
   
April 2, 2016 April 4, 2015
Products 7.3 % 8.4 %
Services   10.0 %   11.8 %
Total Motorola Solutions   8.4 %   9.7 %
 
                  GAAP-5
Motorola Solutions, Inc. and Subsidiaries
Regional Revenue Information
(In millions)
 
During the first quarter of 2016, we restructured our regions operationally combining the Europe and Africa and Middle East regions into one region which is now reflected as Europe, Middle East, and Africa ("EMEA"). Accordingly, we now report net sales in the following four geographic regions: North America, Latin America, EMEA, and Asia Pacific ("AP"). We have updated all periods presented to reflect this change in presentation.
 
The Company's regional net sales under the new regional alignment and as previously reported were as follows:
                           
Revised regional sales
                         
Q1   Q2   Q3   Q4   FY FY FY
2015   2015   2015   2015   2015 2014 2013
North America 770 883 922 1,138 3,713 3,599 3,894
Latin America 96 95 85 82 358 508 518
EMEA 223 227 244 280 974 1,129 1,066
AP   134     163     171     182     650   645   749
$ 1,223   $ 1,368   $ 1,422   $ 1,682   $ 5,695 $ 5,881 $ 6,227
                         
Regional sales as previously reported
                     
Q1 Q2 Q3 Q4 FY FY FY
2015   2015   2015   2015   2015 2014 2013
North America 770 883 922 1,138 3,713 3,599 3,894
Latin America 96 95 85 82 358 508 518
EA 192 197 213 247 849 1,034 988
AP 134 163 171 182 650 645 749
ME   31     30     31     33     125   95   78
$ 1,223   $ 1,368   $ 1,422   $ 1,682   $ 5,695 $ 5,881 $ 6,227
 

 

          Non-GAAP-1
Motorola Solutions, Inc. and Subsidiaries
Non-GAAP Adjustments (Intangibles Amortization Expense, Share-Based Compensation Expense and Highlighted Items)
                     
Q1 2016
 
Non-GAAP Adjustments Statement Line

PBT
(Inc)/Exp

Tax
Inc/(Exp)

PAT
(Inc)/Exp

EPS
impact

 
Share-based compensation expense Cost of sales, SG&A and R&D $ 17 6 $ 11 0.06
Reorganization of business charges Cost of sales and Other charges 23 8 15 0.08
Intangibles amortization expense Intangibles amortization 13 3 10 0.06
Acquisition related transaction fees Other charges 13 - 13 0.07
Loss on investment in United Kingdom treasuries Other expense (income) 19 7 12 0.07
Realized foreign currency loss on acquisition Other expense (income) 10 3 7 0.04
Loss on sale of Malaysia facility and operations Other expense (income) 7 - 7 0.04
       
Total impact on Net earnings $ 102 $ 27 $ 75 $ 0.42
 
      Non-GAAP-2
Motorola Solutions, Inc. and Subsidiaries
Non-GAAP Segment Information
(In millions)
               
Net Sales
     
Three Months Ended
     
April 2, 2016 April 4, 2015 % Change  
Products $ 702 $ 758 (7 )%
Services   491     465   6 %
Total Motorola Solutions $ 1,193   $ 1,223   (2 )%
 
               
Non-GAAP Operating Earnings
     
Three Months Ended
     
April 2, 2016 April 4, 2015 % Change  
Products $ 84 $ 90 (7 )%
Services   82     66   24 %
Total Motorola Solutions $ 166   $ 156   6 %
 
               
Non-GAAP Operating Earnings %
     
Three Months Ended
   
April 2, 2016 April 4, 2015
Products 12.0 % 11.9 %
Services   16.7 %   14.2 %
Total Motorola Solutions   13.9 %   12.8 %
 
      Non-GAAP-3
Motorola Solutions, Inc. and Subsidiaries
Operating Earnings after Non-GAAP Adjustments
             
Q1 2016
     
    TOTAL Products Services
Net sales $ 1,193 $ 702 $ 491
Operating earnings ("OE")   $ 100 $ 51 $ 49
 
Above-OE non-GAAP adjustments:
Share-based compensation expense 17 11 6
Reorganization of business charges 23 21 2
Intangibles amortization expense 13 1 12
Acquisition related transaction fees 13 - 13
Total above-OE non-GAAP adjustments 66 33 33
         
Operating earnings after non-GAAP adjustments   $ 166 $ 84 $ 82
     
Operating earnings as a percentage of net sales - GAAP 8.4 % 7.3 % 10.0 %
Operating earnings as a percentage of net sales - after non-GAAP adjustments 13.9 % 12.0 % 16.7 %
 


[ Back To Mobile World Congress's Homepage ]




Technology Marketing Corporation

2 Trap Falls Road Suite 106, Shelton, CT 06484 USA
Ph: +1-203-852-6800, 800-243-6002

General comments: [email protected].
Comments about this site: [email protected].

STAY CURRENT YOUR WAY

© 2024 Technology Marketing Corporation. All rights reserved | Privacy Policy