[August 31, 2015] |
|
B Communications Reports Financial Results For the Second Quarter of 2015
B Communications Ltd. (NASDAQ Global Select Market and TASE: BCOM), a
holding company with a controlling interest in Israel's largest
telecommunications provider, Bezeq, The Israel Telecommunication Corp.
(TASE: BEZQ), today reported its financial results for the second
quarter of 2015.
"During the quarter, we continued to execute our business plan,
declaring a dividend for the second consecutive quarter while reducing
our leverage," said Doron Turgeman, CEO of B Communications. "The
Board's decision to distribute a dividend of NIS 22 million ($6
million(, as well as the decisions by the rating agencies to affirm our
credit rating, reflects the significant improvements we have made to our
capital structure. With our balance sheet in good shape, we believe now
is the right time to return capital to our shareholders, while
continuing to maintain sufficient resources to service our debt. In May
2015, the Company's board of directors declared a cash dividend of NIS
67 million ($18 million), or NIS 2.24 ($0.59) per share, that was paid
on June 16, 2015. Looking ahead, we intend to continue to take advantage
of Bezeq's cash generation power to further strengthen our financial
position and liquidity."
Dividend Distribution: On August 31, 2015, the Company's board of
directors declared a cash dividend of NIS 22 million ($6 million), or
NIS 0.73 ($0.19) per share. The actual amount of dividends to be paid in
US$ will be converted from NIS based upon the representative rate of
exchange published by the Bank of Israel on September 16, 2015. The
dividend will be payable to all of the Company's shareholders of record
at the end of the NASDAQ trading day on September 16, 2015. The payment
date will be September 29, 2015.
Bezeq's Results: For the second quarter of 2015, the Bezeq Group
reported revenues of NIS 2.60 billion ($691 million) and operating
profit of NIS 794 million ($211 million). Bezeq's EBITDA for the second
quarter totaled NIS 1.25 billion ($330 million), representing an EBITDA
margin of 47.8%. Net profit for the period attributable to Bezeq's
shareholders totaled NIS 482 million ($128 million). Bezeq's cash flow
from operating activities during the period totaled NIS 840 million
($223 million). The second quarter of 2015 was the first quarter in
which Bezeq fully consolidated the operating results of YES in its
financials.
Cash and Debt Position: As of June 30, 2015, B
Communications' unconsolidated cash and cash equivalents and short term
investments totaled NIS 966 million ($256 million) and its financial
liabilities totaled NIS 3.60 billion ($954 million) including NIS
2.80 billion ($735 million) of 7?% Senior Secured Notes (the "Notes"),
NIS 710 million ($188 million) of Series B Debentures (both include
accrued interest and unamortized premiums, discounts and debt issuance
costs) and a NIS 117 million ($31 million) tax liability.
Notes Repurchase Program: On August 10, 2014 the Company
announced that its Board of Directors had approved the buyback of up to
$50 million of the Notes. Through the end of the second quarter of 2015,
the Company purchased $10 million par value of the Notes. During the
third quarter of 2015 and through August 31, 2015, the Company purchased
an additional $3.3 million par value of the Notes.
B Communications' Unconsolidated Balance Sheet Data (In millions)
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
translation into
|
|
|
|
|
|
|
U.S. dollars
|
|
|
|
|
|
|
(Note A)
|
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
|
2014
|
|
2015
|
|
2015
|
|
|
NIS
|
|
NIS
|
|
US$
|
Financial liabilities
|
|
|
|
|
|
|
7?% Senior Secured Notes (1)
|
|
2,774
|
|
2,770
|
|
735
|
Series B Debentures
|
|
708
|
|
710
|
|
188
|
Tax liability(2)
|
|
136
|
|
117
|
|
31
|
Total
|
|
3,618
|
|
3,597
|
|
954
|
|
|
|
|
|
|
|
Liquidity balances
|
|
|
|
|
|
|
Lockbox account(3)
|
|
301
|
|
456
|
|
121
|
Unrestricted cash(4)
|
|
397
|
|
510
|
|
135
|
Total
|
|
698
|
|
966
|
|
256
|
(1) The Notes balance is the sum of (a) the NIS amount equivalent (NIS
2,561 million) of the $725 million hedge that was established on the
date the Notes were issued, (b) $65 million (the residual balance of our
Notes that was not hedged) multiplied by the representative rate of
exchange as of June 30, 2015 (NIS 3.769 = U.S. $1.00) and (c) accrued
interest and unamortized debt issuance costs.
(2) On January 22, 2015, B Communications entered into a Tax Assessment
Agreement with the Israeli Tax Authority (the "Agreement") with respect
to (i) a final tax assessment with respect to tax years 2007-2009, and
(ii) a final tax assessment with respect to the sale of its legacy
communications business that was completed on January 31, 2010.
According to the Agreement, B Communications agreed to pay the Israeli
Tax Authority NIS 148 million ($39 million) including interest and CPI
linkage differences, in 24 monthly installments starting in February
2015.
(3) Lockbox account - one or more accounts designated as a lockbox
account and maintained by B Communications (SP-2) Ltd. (or any of its
successors) and pledged as collateral to the security agent for the
benefit of the holders of the Notes. Amounts from prior periods are
shown as comparative data and reflect amounts that were maintained by B
Communications (SP-2) Ltd. but not in a lockbox account.
(4) Unrestricted cash - any funds, property or assets (including any
property or assets acquired with or earned on such unrestricted cash)
not expressly required by the terms of the Indenture for the secured
Notes to be deposited in or allocated to the lockbox account and any
other funds with respect to which the Indenture expressly provides
constitute unrestricted cash, including proceeds from indebtedness
permitted to be incurred under the Indenture which are not otherwise
expressly required by the terms of the Indenture to be deposited in or
allocated to the lockbox account; provided that no specified shares or
collateral shall constitute unrestricted cash.
B Communications Cash Management: B Communications manages its
cash balances according to an investment policy that was established by
its Board of Directors. The investment policy seeks to preserve
principal and maintain adequate liquidity while maximizing the income
received from investments without significantly increasing the risk of
loss. According to B Communications' investment policy, approximately
80% of the funds must be invested in investment-grade securities.
Dividend from Bezeq: On March 25, 2015, the Board of Directors of
Bezeq resolved to recommend to the general meeting of Bezeq shareholders
the distribution of a cash dividend of NIS 844 million ($224 million).
On May 6, 2015, Bezeq's shareholders approved the dividend distribution
and on May 27, 2015, B Communications received its NIS 259 million ($69
million) share of the dividend distribution.
On August 30, 2015, the Board of Directors of Bezeq resolved to
recommend to the general meeting of shareholders the distribution of a
cash dividend of NIS 933 million ($248 million) representing Bezeq's
profits for the first half of 2015, excluding its NIS 12 million ($3
million) revaluation gain arising from its gaining control over YES. The
dividend, which is subject to shareholder approval, is expected to be
paid on October 26, 2015 to shareholders of record as of October 12,
2015.
B Communications' share of the dividend distribution, if approved, is
expected to be approximately NIS 286 million ($76 million).
B Communications Second Quarter Consolidated Financial Results
B Communications' consolidated revenues for the second quarter of 2015
totaled NIS 2.60 billion ($691 million), a 15.7% increase compared to
the NIS 2.25 billion reported in the second quarter of 2014. The
increase resulted from the full consolidation of Yes beginning in the
second quarter of 2015. For both the current and the prior-year periods,
B Communications' consolidated revenues consisted entirely of Bezeq's
revenues.
B Communications' consolidated operating income for the second quarter
of 2015 totaled NIS 612 million ($162 million), a 41% decrease compared
to NIS 1,040 million reported in the second quarter of 2014. The
decrease was due to the inclusion in Bezeq's second quarter 2014 results
of a NIS 582 million one-time capital gain (before tax) from the sale of
Coral Tel Ltd., the operator of the "Yad2" web site.
B Communications' consolidated net income for the second quarter of 2015
totaled NIS 266 million ($71 million), compared with NIS 572 million
reported in the second quarter of 2014. Bezeq's results for the second
quarter of 2014 included a NIS 437 million one-time capital gain (after
tax) from the sale Coral Tel Ltd.
B Communications Second Quarter Unconsolidated Financial Results
As of June 30, 2015, B Communications held approximately 31% of Bezeq's
outstanding shares. Accordingly, B Communications' interest in Bezeq's
net income for the second quarter of 2015 totaled NIS 148 million ($39
million), compared to NIS 250 million reported in the second quarter of
2014.
During the second quarter of 2015, B Communications recorded net
amortization expenses of NIS 40 million ($10 million) related to its
Bezeq purchase price allocation ("Bezeq PPA"). From April 14, 2010, the
date of the acquisition of its interest in Bezeq, until June 30, 2015, B
Communications has amortized approximately 69% of the total Bezeq PPA.
The Bezeq PPA amortization expense is a non-cash expense that is subject
to adjustment.
B Communications' unconsolidated net financial expenses for the second
quarter of 2015 totaled NIS 85 million ($22 million) compared to net
financial expenses of NIS 100 million in the second quarter of 2014.
Financial expenses during the second quarter of 2015 included NIS 55
million ($15 million) related to the publicly traded Series B Debentures
and the Notes and financial expenses of NIS 29 million ($8 million)
generated by the decline in value of our short term investments.
B Communications' net income attributable to shareholders for the second
quarter of 2015 was NIS 21 million ($6 million) compared to NIS 107
million reported in the second quarter of 2014.
In millions
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
translation into
|
|
|
|
|
|
|
|
|
U.S. dollars
|
|
|
|
|
|
|
|
|
(Note A)
|
|
|
|
|
|
|
Three-month
|
|
Three-month
|
|
Three-month
|
|
|
|
|
period ended
|
|
period ended
|
|
period ended
|
|
Year ended
|
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
December 31,
|
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
|
NIS
|
|
US$
|
|
NIS
|
|
NIS
|
Revenues
|
|
-
|
|
-
|
|
-
|
|
-
|
Financing expenses, net
|
|
(85)
|
|
(22)
|
|
(100)
|
|
(508)
|
Operating and tax expenses
|
|
(2)
|
|
(1)
|
|
(1)
|
|
(15)
|
PPA amortization, net
|
|
(40)
|
|
(10)
|
|
(42)
|
|
(148)
|
Interest in Bezeq's net income
|
|
148
|
|
39
|
|
250
|
|
650
|
Net income (loss)
|
|
21
|
|
6
|
|
107
|
|
(21)
|
Bezeq Group Results (Consolidated)
To provide further insight into its results, the Company is providing
the following summary of the consolidated financial report of the Bezeq
Group for the quarter ended June 30, 2015. For a full discussion of
Bezeq's results for the quarter ended June 30, 2015, please refer to its
website: http://ir.bezeq.co.il.
|
|
|
|
Bezeq Group (consolidated)
|
Q2 2015
|
Q2 2014
|
% change
|
|
(NIS millions)
|
|
|
|
|
|
Revenues
|
2,603
|
2,250
|
15.7%
|
Operating profit
|
794
|
1,234
|
-35.7%
|
EBITDA
|
1,245
|
1,553
|
-19.8%
|
EBITDA margin
|
47.8%
|
69.0%
|
|
Net profit
|
482
|
810
|
-40.5%
|
Basic and Diluted EPS (NIS)
|
0.17
|
0.29
|
-41.4%
|
Cash flow from operating activities
|
840
|
1,064
|
-21.1%
|
Payments for investments
|
511
|
323
|
58.2%
|
Free cash flow 1
|
413
|
787
|
-47.5%
|
Net debt/EBITDA (end of period) 2
|
2.30
|
1.54
|
|
1 Free cash flow is defined as cash flow from operating
activities less net payments for investments.
2 EBITDA in this calculation refers to the trailing twelve
months.
Revenues of the Bezeq Group in the second quarter of 2015 amounted to
NIS 2.60 billion ($691 million) compared with NIS 2.25 billion in the
corresponding quarter of 2014, an increase of 15.7%. The increase was
related to the first-time consolidation of Yes revenues in the second
quarter of 2015 in the amount of NIS 439 million ($116 million) as well
as an increase in the revenues of Bezeq Fixed-Line and Bezeq
International. The increase was partially offset by lower revenues at
Pelephone.
Salary expenses of the Bezeq Group in the second quarter of 2015
amounted to NIS 497 million ($132 million) compared with NIS 443 million
in the corresponding quarter of 2014, an increase of 12.2%. The increase
was due to the first-time consolidation of Yes salary expenses in the
amount of NIS 62 million ($16 million). The increase was partially
offset by a decrease in salary expenses of Pelephone due to continued
streamlining actions.
Operating expenses of the Bezeq Group in the second quarter of 2015
amounted to NIS 1.00 billion ($266 million) compared with NIS 822
million in the corresponding quarter of 2014, an increase of 21.9%. The
increase was due to the first-time consolidation of Yes operating
expenses in the second quarter of 2015 in the amount of NIS 227 million
($60 million). The increase was partially offset by a decrease in
operating expenses at Pelephone and Bezeq Fixed-Line, due to continued
streamlining actions.
Other operating income of the Bezeq Group in the second quarter of 2015
amounted to NIS 141 million ($37 million) compared with NIS 568 million
in the corresponding quarter of 2014. Other operating income was
influenced by the recording of a one-time NIS 582 million ($154 million)
gain from the sale of Coral Tel Ltd., in the second quarter of 2014. The
decrease in other operating income was partially offset by provision in
the amount of NIS 117 million for early retirement of employees at Bezeq
Fixed-Line in the second quarter of 2014.
Operating profit of the Bezeq Group in the second quarter of 2015
amounted to NIS 794 million ($211 million) compared with NIS 1.23
billion in the corresponding quarter of 2014, a decrease of 35.7%.
Earnings before interest, taxes, depreciation and amortization (EBITDA)
of the Bezeq Group in the second quarter of 2015 amounted to NIS 1.25
billion ($330 million) (EBITDA margin of 47.8%) compared with NIS 1.55
billion (EBITDA margin of 69.0%) in the corresponding quarter of 2014, a
decrease of 19.8%.
Net profit of the Bezeq Group in the second quarter of 2015 amounted to
NIS 482 million ($128 million) compared with NIS 810 million in the
corresponding quarter of 2014, a decrease of 40.5%.
The decrease in profitability metrics of the Bezeq Group was due to the
aforementioned recording of a one-time NIS 582 million ($154 million)
gain from the sale of Coral Tel Ltd., which was partially offset by
provision in the amount of NIS 117 million for early retirement of
employees at Bezeq Fixed-Line in the second quarter of 2014.
Cash flow from operating activities of the Bezeq Group in the second
quarter of 2015 amounted to NIS 840 million ($223 million) compared with
NIS 1.06 billion in the corresponding quarter of 2014, a decrease of
21.1%. The decrease in cash flow from operating activities was primarily
due to lower profitability at Pelephone and changes in working capital
at Pelephone and Bezeq Fixed-Line. The decrease was partially offset by
the consolidation of the NIS 106 million ($28 million) cash flow from
operating activities of YES in the second quarter of 2015.
Payments for investments (Capex) of the Bezeq Group in the second
quarter of 2015 amounted to NIS 511 million ($136 million) compared with
NIS 323 million in the corresponding quarter of 2014, an increase of
58.2%. The increase in investments was primarily due to the payment of
NIS 96 million ($25 million) by Pelephone for the LTE 4G frequencies in
a government tender as well as the first-time consolidation of
investments by YES in the second quarter of 2015 in the amount of NIS 82
million ($22 million).
Free cash flow of the Bezeq Group in the second quarter of 2015 amounted
to NIS 413 million ($110 million) compared with NIS 787 million in the
corresponding quarter of 2014, a decrease of 47.5%.
Net financial debt of the Bezeq Group amounted to NIS 9.54 billion
($2.53 billion) at June 30, 2015 compared with NIS 6.95 billion as of
June 30, 2014. At June 30, 2015, the Bezeq Group net financial debt to
EBITDA ratio was 2.30, compared with 1.54 on June 30, 2014.
Notes:
A. Convenience Translation to Dollars: For the convenience
of the reader, certain of the reported NIS figures of June 30, 2015 have
been presented in millions of U.S. dollars, translated at the
representative rate of exchange as of June 30, 2015 (NIS 3.769 = U.S. $
1.00). The U.S. dollar ($) amounts presented should not be construed as
representing amounts receivable or payable in U.S. dollars or
convertible into U.S. dollars, unless otherwise indicated.
B. Use of non-IFRS Measurements: We and the Bezeq Group's
management regularly use supplemental non-IFRS financial measures
internally to understand, manage and evaluate our business and make
operating decisions. We believe these non-IFRS financial measures
provide consistent and comparable measures to help investors understand
the Bezeq Group's current and future operating cash flow performance.
These non-IFRS financial measures may differ materially from the
non-IFRS financial measures used by other companies.
EBITDA is a non-IFRS financial measure generally defined as earnings
before interest, taxes, depreciation and amortization. The Bezeq Group
defines EBITDA as net income before financial income (expenses), net,
impairment and other charges, expenses recorded for stock compensation
in accordance with IFRS 2, income tax expenses and depreciation and
amortization. We present the Bezeq Group's EBITDA as a supplemental
performance measure because we believe that it facilitates operating
performance comparisons from period to period and company to company by
backing out potential differences caused by variations in capital
structure, tax positions (such as the impact of changes in effective tax
rates or net operating losses) and the age of, and depreciation expenses
associated with, fixed assets (affecting relative depreciation expense).
EBITDA should not be considered in isolation or as a substitute for net
income or other statement of operations or cash flow data prepared in
accordance with IFRS as a measure of profitability or liquidity. EBITDA
does not take into account our debt service requirements and other
commitments, including capital expenditures, and, accordingly, is not
necessarily indicative of amounts that may be available for
discretionary uses. In addition, EBITDA, as presented in this press
release, may not be comparable to similarly titled measures reported by
other companies due to differences in the way that these measures are
calculated.
Reconciliation between the Bezeq Group's results on an IFRS and non-IFRS
basis is provided in a table immediately following the Company's
consolidated results. Non-IFRS financial measures consist of IFRS
financial measures adjusted to exclude amortization of acquired
intangible assets, as well as certain business combination accounting
entries. The purpose of such adjustments is to give an indication of the
Bezeq Group's performance exclusive of non-cash charges and other items
that are considered by management to be outside of its core operating
results. The Bezeq Group's non-IFRS financial measures are not meant to
be considered in isolation or as a substitute for comparable IFRS
measures, and should be read only in conjunction with its consolidated
financial statements prepared in accordance with IFRS.
About B Communications Ltd.
B Communications is a holding company with a controlling interest in
Israel's largest telecommunications provider, Bezeq, The Israel
Telecommunication Corp. (TASE: BEZQ). B Communications shares are traded
on NASDAQ and the TASE under the symbol "BCOM." For more information
please visit the following Internet sites:
www.bcommunications.co.il www.ir.bezeq.co.il www.eurocom.co.il www.igld.com
Forward-Looking Statements
This press release contains forward-looking statements that are subject
to risks and uncertainties. Factors that could cause actual results to
differ materially from these forward-looking statements include, but are
not limited to, general business conditions in the industry, changes in
the regulatory and legal compliance environments, the failure to manage
growth and other risks detailed from time to time in B Communications'
filings with the Securities Exchange Commission. These documents contain
and identify other important factors that could cause actual results to
differ materially from those contained in our projections or
forward-looking statements. Stockholders and other readers are cautioned
not to place undue reliance on these forward-looking statements, which
speak only as of the date on which they are made. We undertake no
obligation to update publicly or revise any forward-looking statement.
B Communications Ltd.
|
Condensed Consolidated Statements of Financial Position as at
|
(In millions)
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
translation into
|
|
|
|
|
|
|
|
|
U.S. dollars
|
|
|
|
|
|
|
|
|
(Note A)
|
|
|
|
|
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
December 31,
|
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
|
NIS
|
|
US$
|
|
NIS
|
|
NIS
|
Assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
865
|
|
230
|
|
703
|
|
713
|
Restricted cash
|
|
29
|
|
8
|
|
73
|
|
65
|
Investments, including derivatives
|
|
1,897
|
|
503
|
|
2,319
|
|
3,102
|
Trade receivables, net
|
|
2,256
|
|
598
|
|
2,335
|
|
2,227
|
Other receivables
|
|
220
|
|
58
|
|
329
|
|
243
|
Inventory
|
|
96
|
|
26
|
|
89
|
|
96
|
Assets classified as held-for-sale
|
|
24
|
|
6
|
|
135
|
|
52
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
5,387
|
|
1,429
|
|
5,983
|
|
6,498
|
|
|
|
|
|
|
|
|
|
Investments, including derivatives
|
|
177
|
|
47
|
|
80
|
|
271
|
Long-term trade and other receivables
|
|
656
|
|
173
|
|
587
|
|
566
|
Property, plant and equipment
|
|
7,345
|
|
1,949
|
|
6,542
|
|
6,572
|
Intangible assets
|
|
7,642
|
|
2,028
|
|
6,175
|
|
5,908
|
Deferred and other expenses
|
|
360
|
|
95
|
|
370
|
|
364
|
Broadcasting rights
|
|
471
|
|
125
|
|
-
|
|
-
|
Investment in equity-accounted investee
|
|
28
|
|
8
|
|
1,014
|
|
1,057
|
Deferred tax assets
|
|
855
|
|
227
|
|
35
|
|
-
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
|
17,534
|
|
4,652
|
|
14,803
|
|
14,738
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
22,921
|
|
6,081
|
|
20,786
|
|
21,236
|
B Communications Ltd.
|
Condensed Consolidated Statements of Financial Position as at
(cont'd)
|
(In millions)
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
translation into
|
|
|
|
|
|
|
|
|
U.S. dollars
|
|
|
|
|
|
|
|
|
(Note A)
|
|
|
|
|
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
December 31,
|
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
|
NIS
|
|
US$
|
|
NIS
|
|
NIS
|
Liabilities
|
|
|
|
|
|
|
|
|
Bank loans and credit and debentures
|
|
2,110
|
|
560
|
|
1,554
|
|
1,501
|
Trade payables
|
|
1,021
|
|
271
|
|
639
|
|
664
|
Liability to related party
|
|
101
|
|
27
|
|
-
|
|
-
|
Other payables including derivatives
|
|
799
|
|
211
|
|
680
|
|
741
|
Current tax liabilities
|
|
777
|
|
206
|
|
727
|
|
671
|
Provisions
|
|
90
|
|
24
|
|
133
|
|
62
|
Employee benefits
|
|
272
|
|
72
|
|
378
|
|
259
|
Total current liabilities
|
|
5,170
|
|
1,371
|
|
4,111
|
|
3,898
|
|
|
|
|
|
|
|
|
|
Bank loans and debentures
|
|
12,890
|
|
3,420
|
|
11,218
|
|
12,357
|
Employee benefits
|
|
238
|
|
63
|
|
229
|
|
233
|
Other liabilities
|
|
202
|
|
53
|
|
299
|
|
256
|
Provisions
|
|
70
|
|
19
|
|
68
|
|
69
|
Deferred tax liabilities
|
|
805
|
|
214
|
|
899
|
|
835
|
Total non-current liabilities
|
|
14,205
|
|
3,769
|
|
12,713
|
|
13,750
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
19,375
|
|
5,140
|
|
16,824
|
|
17,648
|
|
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
|
|
Total equity attributable to equity holders
|
|
|
|
|
|
|
|
|
of the Company
|
|
972
|
|
258
|
|
894
|
|
961
|
Non-controlling interests
|
|
2,574
|
|
683
|
|
3,068
|
|
2,627
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
3,546
|
|
941
|
|
3,962
|
|
3,588
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
22,921
|
|
6,081
|
|
20,786
|
|
21,236
|
B Communications Ltd.
|
Condensed Consolidated Statements of Income for the
|
(In millions except per share data)
|
|
|
|
|
|
|
|
|
|
Six months period ended
|
|
Three months period ended
|
|
Year ended
|
|
|
June 30,
|
|
June 30,
|
|
December 31,
|
|
|
|
|
Convenience
|
|
|
|
|
|
Convenience
|
|
|
|
|
|
|
|
|
translation
|
|
|
|
|
|
translation
|
|
|
|
|
|
|
|
|
into
|
|
|
|
|
|
into
|
|
|
|
|
|
|
|
|
U.S. dollars
|
|
|
|
|
|
U.S. dollars
|
|
|
|
|
|
|
|
|
(Note A)
|
|
|
|
|
|
(Note A)
|
|
|
|
|
|
|
2015
|
|
2015
|
|
2014
|
|
2015
|
|
2015
|
|
2014
|
|
2014
|
|
|
NIS
|
|
US$
|
|
NIS
|
|
NIS
|
|
US$
|
|
NIS
|
|
NIS
|
Revenues
|
|
4,777
|
|
1,268
|
|
4,561
|
|
2,603
|
|
691
|
|
2,250
|
|
9,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
1,011
|
|
268
|
|
941
|
|
572
|
|
152
|
|
472
|
|
1,873
|
Salaries
|
|
937
|
|
249
|
|
891
|
|
498
|
|
132
|
|
443
|
|
1,770
|
General and operating expenses
|
|
1,804
|
|
479
|
|
1,693
|
|
1,003
|
|
266
|
|
823
|
|
3,368
|
Other operating income, net
|
|
(93)
|
|
(25)
|
|
(536)
|
|
(82)
|
|
(22)
|
|
(528)
|
|
(535)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,659
|
|
971
|
|
2,989
|
|
1,991
|
|
528
|
|
1,210
|
|
6,476
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
1,118
|
|
297
|
|
1,572
|
|
612
|
|
162
|
|
1,040
|
|
2,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing expenses, net
|
|
306
|
|
81
|
|
471
|
|
209
|
|
55
|
|
126
|
|
611
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income after financing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expenses, net
|
|
812
|
|
216
|
|
1,101
|
|
403
|
|
107
|
|
914
|
|
1,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share of income in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
equity-accounted investee
|
|
16
|
|
4
|
|
98
|
|
-
|
|
-
|
|
79
|
|
170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax
|
|
828
|
|
220
|
|
1,003
|
|
403
|
|
107
|
|
835
|
|
1,798
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
|
|
256
|
|
68
|
|
394
|
|
137
|
|
36
|
|
263
|
|
667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period
|
|
572
|
|
152
|
|
609
|
|
266
|
|
71
|
|
572
|
|
1,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owners of the company
|
|
69
|
|
18
|
|
(96)
|
|
21
|
|
6
|
|
107
|
|
(21)
|
Non-controlling interests
|
|
503
|
|
134
|
|
705
|
|
245
|
|
65
|
|
465
|
|
1,152
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period
|
|
572
|
|
152
|
|
609
|
|
266
|
|
71
|
|
572
|
|
1,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss), basic
|
|
2.31
|
|
0.61
|
|
(3.23)
|
|
0.72
|
|
0.19
|
|
3.57
|
|
(0.70)
|
Net income (loss), diluted
|
|
2.27
|
|
0.60
|
|
(3.30)
|
|
0.70
|
|
0.18
|
|
3.52
|
|
(0.81)
|
|
B Communications Ltd.
|
Reconciliation for NON-IFRS Measures
|
|
EBITDA
|
|
The following is a reconciliation of the Bezeq
|
Group's operating income to EBITDA:
|
|
|
(In millions)
|
Three months period ended
|
|
June 30,
|
|
|
|
Convenience
|
|
|
|
|
|
translation
|
|
|
|
|
|
into
|
|
|
|
|
|
U.S. dollars
|
|
|
|
|
|
(Note A)
|
|
|
|
2015
|
|
2015
|
|
2014
|
|
NIS
|
|
US$
|
|
NIS
|
|
|
|
|
|
|
Operating income
|
794
|
|
210
|
|
1,234
|
Depreciation and amortization
|
451
|
|
120
|
|
319
|
|
|
|
|
|
|
EBITDA
|
1,245
|
|
330
|
|
1,553
|
Free Cash Flow
The following table shows the calculation of the Bezeq Group's free cash
flow:
(In millions)
|
Three months period ended
|
|
June 30,
|
|
|
|
Convenience
|
|
|
|
|
|
translation
|
|
|
|
|
|
into
|
|
|
|
|
|
U.S. dollars
|
|
|
|
|
|
(Note A)
|
|
|
|
2015
|
|
2015
|
|
2014
|
|
NIS
|
|
US$
|
|
NIS
|
|
|
|
|
|
|
Cash flow from operating activities
|
840
|
|
223
|
|
1,064
|
Purchase of property, plant and equipment
|
(363)
|
|
(96)
|
|
(281)
|
Investment in intangible assets and deferred expenses
|
(148)
|
|
(39)
|
|
(42)
|
Proceeds from the sale of property, plant and equipment
|
84
|
|
22
|
|
46
|
|
|
|
|
|
|
Free cash flow
|
413
|
|
110
|
|
787
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20150831005509/en/
[ Back To Mobile World Congress's Homepage ]
|