[July 27, 2015] |
|
GigOptix Achieves GAAP Profitability in the Second Quarter Fiscal Year 2015
GigOptix, Inc. (NYSE MKT: GIG), a leading supplier of advanced
high-speed semiconductor components for communications networks used in
long-haul, metro, access, cloud connectivity, data center, and consumer
electronics applications, today announced financial results for its
second quarter of fiscal year 2015, which ended June 28, 2015.
Second Quarter Fiscal 2015 GAAP Results
Total revenue in Q2 FY15 was $9.8 million. This compares with revenue of
$8.0 million in Q2 FY14, and $9.1 million in Q1 FY15.
Gross margin in Q2 FY15 was a record 63 percent, and compares with 57
percent in Q2 FY14, and 60 percent in Q1 FY15.
Net income in Q2 FY15 was $0.5 million, or net income of $0.02 per
diluted share. This marks the first profitable quarter, free of
non-recurring items, in the Company's history. This compares with a net
loss of $2.0 million, or a net loss of ($0.06) per share in Q2 FY14, and
a net loss of $0.6 million, or a net loss of ($0.02) per share in Q1
FY15.
Cash and cash equivalents as of June 28, 2015 were $18.4 million, an
increase of $0.7 million from the end of the prior quarter.
Second Quarter Fiscal 2015 Non-GAAP Results1
Non-GAAP net income for Q2 FY15 was $2.1 million, or net income of $0.06
per diluted share, and represents the record non-GAAP quarterly profit
in the Company's history. The Q2 FY15 results compare with non-GAAP net
income of $0.3 million, or net income of $0.01 per diluted share in Q2
FY14, and non-GAAP net income of $0.7 million, or $0.02 per
diluted share in Q1 FY15.
Non-GAAP gross margin for Q2 FY15 was a record 66 percent,
and compares with 59 percent in Q2 FY14 and 62 percent in Q1 FY15.
Adjusted EBITDA1 for Q2 FY15 was a record $2.8 million, and
is the highest Adjusted EBITDA quarterly performance in the company's
history. The Q2 FY15 results compares with Adjusted EBITDA of $1.0
million in Q2 FY14, and Adjusted EBITDA of $1.4 million in Q1 FY15.
"The all-around record quarterly financial results we achieved in Q2
represent a positive and significant inflection point in the 8 year
history of GigOptix, going back to our inception in July 2007. We
delivered our first quarter of GAAP profitability, free of non-recurring
items, and the highest ever non-GAAP profitability and Adjusted EBITDA.
This record performance clearly shows the success we continue to achieve
with our global growth and scalable strategy," said Dr. Avi Katz,
Chairman and Chief Executive Officer of GigOptix, Inc. "Increasing
customer demand across all our product lines for our ever-growing and
innovative product portfolio is driving our continued revenue growth. In
particular, we are seeing strong pull in our high-speed communications
(HSC) business in both datacom, with our 40Gbps and 100Gbps drivers and
TIAs for data center active optical cables (AOC) and transceivers, and
in telecom, with our linear-coherent 100Gbps and 200Gbps devices used
for both long-haul and metro applications. In addition, in our
Industrial product line we are experiencing several new business
opportunities that are driving continuous revenue growth. The
combination of higher revenue, better margins and on-going strict
expense controls translated into our record profitability this quarter."
Financial Outlook
"We expect third quarter fiscal 2015 revenue to be approximately $10.3
million, which would be the highest quarterly revenue in GigOptix's
history, while maintaining the consistent high-level of profitability.
The projected third quarter revenue would represent a continuous
increase of about 5 percent compared with Q2, and 21 percent compared
with the same quarter a year ago," said Dr. Katz. "In addition, we are
raising our initial revenue guidance for fiscal 2015 from about $37.5
million to at least $39 million, consistent with our pre-announcement on
June 29, 2015. This current revenue forecast represents a year-over-year
increase of approximately 20 percent compared with revenue of $32.9
million in fiscal year 2014. Overall, we expect 2015 to yield the
highest annual revenue, best profitability and largest cash generation
from operations in our history."
Financial Results Webcast / Conference Call
GigOptix will host a conference call and webcast with investors today at
2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) to discuss its second
quarter fiscal 2015 financial results and business outlook. Investors
and other interested parties may access the call by dialing (719)
325-2323. No passcode is needed for the live call. The replay dial-in
number is (858) 384-5517, and the passcode is 2850820. Additionally,
this conference call will be broadcast live over the Internet and can be
accessed by all interested parties on the Investor Relations section of
GigOptix' website at www.gigoptix.com.
1 Non-GAAP Measures - GigOptix reports revenue,
gross margin, operating expense, operating income and net loss on a
Generally Accepted Accounting Principles (GAAP) and non-GAAP basis. In
addition, it reports Adjusted EBITDA. These non-GAAP measures are
provided to enhance investors' overall understanding of GigOptix
financial performance. These measures should be considered in addition
to results prepared in accordance with GAAP, but should not be
considered a substitute for, or superior to, GAAP results. A
reconciliation of these GAAP to non-GAAP measurements and Adjusted
EBITDA for the 3 and 6 months ended June 28, 2015 and June 29, 2014, as
well as the prior quarter, can be found in the "Reconciliation of GAAP
to Non-GAAP Financial Information" table attached to this press release.
About GigOptix, Inc.
GigOptix, Inc. (NYSE MKT: GIG) is a leading fabless supplier of advanced
high-speed semiconductor components that enable end-to-end information
streaming over communications networks. Its product portfolio addresses
emerging telecom long-haul and metro applications, datacom cloud and
data center connectivity, point-to-point backhaul wireless applications,
and interactive interfaces for consumer electronics. GigOptix offers a
broad portfolio of high performance devices and multi-chip module
solutions that enable next generation wireless microwave systems up to
90GHz, drivers and TIAs for 40Gbps, 100Gbps and 400Gbps fiber-optic
telecommunications and data-communications networks. GigOptix also
offers a wide range of digital and mixed-signal ASIC solutions in a wide
range of technology geometries from 28nm to 0.6um, and enables a
complete product life cycle support.
Forward-Looking Statements
This press release contains forward-looking statements within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended,
including the bringing of products to market with full documentation.
Such statements contain words such as "will," and "expect," or the
negative thereof or comparable terminology, and include (without
limitation) statements regarding expected revenues, income and cash, and
completion of the financial statements for the quarter just ended.
Forward-looking statements involve certain risks and uncertainties, and
actual results may differ materially from those discussed in any such
statement. These risks include, but are not limited to: the ability to
recognize revenues, the ability to extend product offerings into new
areas or products, the ability to commercialize licensed technology,
unexpected occurrences that deter the full documentation and "bring to
market" plan for products that were developed this year and last year,
trends and fluctuations in the industry, changes in demand and
purchasing volume of customers, unpredictability of suppliers, our
ability to control our costs of goods sold, our ability to attract and
retain qualified personnel, the ability to move product sales to
production levels, the ability to compete for client design-in
opportunities, the ability to cross-sell to new clients and to
diversify, the success of product sales in new markets or of recently
produced product offerings, including bundled product solutions, the
amount of cost savings, the ability to improve productivity, and to do
so in an efficient manner, the ability to pursue and attract other
merger and acquisition opportunities, our ability to enforce
intellectual property rights, and the ability to maintain and continue
relationships with government agencies. Additional factors that could
cause actual results to differ are discussed under the heading "Risk
Factors" and in other sections of GigOptix' filings with the SEC, and in
GigOptix' other current and periodic reports filed or furnished from
time to time with the SEC. All forward-looking statements in this press
release are made as of the date hereof, based on information available
to GigOptix as of the date hereof, and GigOptix assumes no obligation to
update any forward-looking statement.
|
GIGOPTIX, INC.
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
(In thousands)
|
(Unaudited)
|
|
|
|
June 28,
|
|
December 31,
|
|
Net Change
|
|
|
|
2015
|
|
|
|
2014
|
|
|
$
|
|
%
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
18,382
|
|
|
$
|
18,438
|
|
|
$
|
(56
|
)
|
|
(0
|
%)
|
Accounts receivable, net
|
|
|
7,843
|
|
|
|
7,955
|
|
|
|
(112
|
)
|
|
(1
|
%)
|
Inventories
|
|
|
6,824
|
|
|
|
5,139
|
|
|
|
1,685
|
|
|
33
|
%
|
Prepaid and other current assets
|
|
|
789
|
|
|
|
433
|
|
|
|
356
|
|
|
82
|
%
|
Total current assets
|
|
|
33,838
|
|
|
|
31,965
|
|
|
|
1,873
|
|
|
6
|
%
|
Property and equipment, net
|
|
|
2,309
|
|
|
|
1,916
|
|
|
|
393
|
|
|
21
|
%
|
Intangible assets, net
|
|
|
1,947
|
|
|
|
2,394
|
|
|
|
(447
|
)
|
|
(19
|
%)
|
Goodwill
|
|
|
10,395
|
|
|
|
10,306
|
|
|
|
89
|
|
|
1
|
%
|
Restricted cash
|
|
|
56
|
|
|
|
53
|
|
|
|
3
|
|
|
6
|
%
|
Other assets
|
|
|
133
|
|
|
|
116
|
|
|
|
17
|
|
|
15
|
%
|
Total assets
|
|
$
|
48,678
|
|
|
$
|
46,750
|
|
|
$
|
1,928
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
2,702
|
|
|
$
|
2,731
|
|
|
$
|
(29
|
)
|
|
(1
|
%)
|
Accrued compensation
|
|
|
1,221
|
|
|
|
730
|
|
|
|
491
|
|
|
67
|
%
|
Other current liabilities
|
|
|
2,637
|
|
|
|
2,902
|
|
|
|
(265
|
)
|
|
(9
|
%)
|
Total current liabilities
|
|
|
6,560
|
|
|
|
6,363
|
|
|
|
197
|
|
|
3
|
%
|
Pension liabilities
|
|
|
346
|
|
|
|
326
|
|
|
|
20
|
|
|
6
|
%
|
Other long-term liabilities
|
|
|
658
|
|
|
|
556
|
|
|
|
102
|
|
|
18
|
%
|
Total liabilities
|
|
|
7,564
|
|
|
|
7,245
|
|
|
|
319
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
33
|
|
|
|
32
|
|
|
|
1
|
|
|
3
|
%
|
Additional paid-in capital
|
|
|
145,380
|
|
|
|
143,661
|
|
|
|
1,719
|
|
|
1
|
%
|
Treasury stock, at cost; 701,754 shares as of June 28, 2015 and
December 31, 2014
|
|
|
(2,209
|
)
|
|
|
(2,209
|
)
|
|
|
-
|
|
|
0
|
%
|
Accumulated other comprehensive income
|
|
|
288
|
|
|
|
285
|
|
|
|
3
|
|
|
1
|
%
|
Accumulated deficit
|
|
|
(102,378
|
)
|
|
|
(102,264
|
)
|
|
|
(114
|
)
|
|
0
|
%
|
Total stockholders' equity
|
|
|
41,114
|
|
|
|
39,505
|
|
|
|
1,609
|
|
|
4
|
%
|
Total liabilities and stockholders' equity
|
|
$
|
48,678
|
|
|
$
|
46,750
|
|
|
$
|
1,928
|
|
|
4
|
%
|
|
GIGOPTIX, INC.
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands, except per share amounts)
|
(Unaudited)
|
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
June 28,
|
|
|
|
|
March 29,
|
|
|
|
|
June 29,
|
|
|
|
|
|
June 28,
|
|
|
|
|
June 29,
|
|
|
|
|
|
|
2015
|
|
|
%
|
|
|
2015
|
|
|
%
|
|
|
2014
|
|
|
%
|
|
|
|
2015
|
|
|
%
|
|
|
2014
|
|
|
%
|
Total revenue
|
|
$
|
9,840
|
|
|
100
|
%
|
|
$
|
9,060
|
|
|
100
|
%
|
|
$
|
8,037
|
|
|
100
|
%
|
|
|
$
|
18,900
|
|
|
100
|
%
|
|
$
|
15,423
|
|
|
100
|
%
|
Total cost of revenue
|
|
|
3,611
|
|
|
37
|
%
|
|
|
3,667
|
|
|
40
|
%
|
|
|
3,487
|
|
|
43
|
%
|
|
|
|
7,278
|
|
|
39
|
%
|
|
|
6,613
|
|
|
43
|
%
|
Gross profit
|
|
|
6,229
|
|
|
63
|
%
|
|
|
5,393
|
|
|
60
|
%
|
|
|
4,550
|
|
|
57
|
%
|
|
|
|
11,622
|
|
|
61
|
%
|
|
|
8,810
|
|
|
57
|
%
|
Research and development expense
|
|
|
3,224
|
|
|
33
|
%
|
|
|
3,248
|
|
|
36
|
%
|
|
|
3,358
|
|
|
42
|
%
|
|
|
|
6,472
|
|
|
34
|
%
|
|
|
7,100
|
|
|
46
|
%
|
Selling, general and administrative expense
|
|
|
2,442
|
|
|
25
|
%
|
|
|
2,770
|
|
|
31
|
%
|
|
|
2,567
|
|
|
32
|
%
|
|
|
|
5,212
|
|
|
28
|
%
|
|
|
4,965
|
|
|
32
|
%
|
Restructuring expense, net
|
|
|
-
|
|
|
0
|
%
|
|
|
-
|
|
|
0
|
%
|
|
|
307
|
|
|
4
|
%
|
|
|
|
-
|
|
|
0
|
%
|
|
|
307
|
|
|
2
|
%
|
Total operating expenses
|
|
|
5,666
|
|
|
58
|
%
|
|
|
6,018
|
|
|
66
|
%
|
|
|
6,232
|
|
|
78
|
%
|
|
|
|
11,684
|
|
|
62
|
%
|
|
|
12,372
|
|
|
80
|
%
|
Income (loss) from operations
|
|
|
563
|
|
|
6
|
%
|
|
|
(625
|
)
|
|
-7
|
%
|
|
|
(1,682
|
)
|
|
-21
|
%
|
|
|
|
(62
|
)
|
|
0
|
%
|
|
|
(3,562
|
)
|
|
-23
|
%
|
Interest expense, net
|
|
|
(3
|
)
|
|
0
|
%
|
|
|
(3
|
)
|
|
0
|
%
|
|
|
(10
|
)
|
|
0
|
%
|
|
|
|
(6
|
)
|
|
0
|
%
|
|
|
(27
|
)
|
|
0
|
%
|
Other income (expense), net
|
|
|
(19
|
)
|
|
0
|
%
|
|
|
1
|
|
|
0
|
%
|
|
|
-
|
|
|
0
|
%
|
|
|
|
(18
|
)
|
|
0
|
%
|
|
|
10
|
|
|
0
|
%
|
Income (loss) before provision for income taxes
|
|
|
541
|
|
|
5
|
%
|
|
|
(627
|
)
|
|
-7
|
%
|
|
|
(1,692
|
)
|
|
-21
|
%
|
|
|
|
(86
|
)
|
|
0
|
%
|
|
|
(3,579
|
)
|
|
-23
|
%
|
Provision for income taxes
|
|
|
16
|
|
|
0
|
%
|
|
|
9
|
|
|
0
|
%
|
|
|
21
|
|
|
0
|
%
|
|
|
|
25
|
|
|
0
|
%
|
|
|
31
|
|
|
0
|
%
|
Income (loss) from consolidated companies
|
|
|
525
|
|
|
5
|
%
|
|
|
(636
|
)
|
|
-7
|
%
|
|
|
(1,713
|
)
|
|
-21
|
%
|
|
|
|
(111
|
)
|
|
-1
|
%
|
|
|
(3,610
|
)
|
|
-23
|
%
|
Loss on equity investment
|
|
|
3
|
|
|
0
|
%
|
|
|
-
|
|
|
0
|
%
|
|
|
331
|
|
|
4
|
%
|
|
|
|
3
|
|
|
0
|
%
|
|
|
331
|
|
|
2
|
%
|
Net income (loss)
|
|
$
|
522
|
|
|
5
|
%
|
|
$
|
(636
|
)
|
|
-7
|
%
|
|
$
|
(2,044
|
)
|
|
-25
|
%
|
|
|
$
|
(114
|
)
|
|
-1
|
%
|
|
$
|
(3,941
|
)
|
|
-26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share
|
|
$
|
0.02
|
|
|
|
|
$
|
(0.02
|
)
|
|
|
|
$
|
(0.06
|
)
|
|
|
|
|
$
|
(0.00
|
)
|
|
|
|
$
|
(0.13
|
)
|
|
|
Diluted net income (loss) per share
|
|
$
|
0.02
|
|
|
|
|
$
|
(0.02
|
)
|
|
|
|
$
|
(0.06
|
)
|
|
|
|
|
$
|
(0.00
|
)
|
|
|
|
$
|
(0.13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic net income (loss)
per share calculation
|
|
|
32,885
|
|
|
|
|
|
32,525
|
|
|
|
|
|
31,607
|
|
|
|
|
|
|
32,705
|
|
|
|
|
|
31,521
|
|
|
|
Weighted average number of shares used in diluted net income (loss)
per share calculation
|
|
|
33,922
|
|
|
|
|
|
32,525
|
|
|
|
|
|
31,607
|
|
|
|
|
|
|
32,705
|
|
|
|
|
|
31,521
|
|
|
|
|
GIGOPTIX, INC.
|
NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands, except per share amounts)
|
(Unaudited)
|
|
|
|
Three months ended
|
|
|
Six months ended
|
|
|
June 28,
|
|
|
|
March 29,
|
|
|
|
June 29,
|
|
|
|
|
June 28,
|
|
|
|
June 29,
|
|
|
|
|
|
2015
|
|
|
%
|
|
|
|
2015
|
|
|
%
|
|
|
|
2014
|
|
|
%
|
|
|
|
|
2015
|
|
|
%
|
|
|
|
2014
|
|
|
%
|
|
Total revenue
|
|
$
|
9,840
|
|
|
100
|
%
|
|
$
|
9,060
|
|
|
100
|
%
|
|
$
|
8,037
|
|
|
100
|
%
|
|
|
$
|
18,900
|
|
|
100
|
%
|
|
$
|
15,423
|
|
|
100
|
%
|
Total cost of revenue
|
|
|
3,368
|
|
|
34
|
%
|
|
|
3,482
|
|
|
38
|
%
|
|
|
3,296
|
|
|
41
|
%
|
|
|
|
6,850
|
|
|
36
|
%
|
|
|
6,243
|
|
|
40
|
%
|
Gross profit
|
|
|
6,472
|
|
|
66
|
%
|
|
|
5,578
|
|
|
62
|
%
|
|
|
4,741
|
|
|
59
|
%
|
|
|
|
12,050
|
|
|
64
|
%
|
|
|
9,180
|
|
|
60
|
%
|
Research and development expense
|
|
|
2,835
|
|
|
29
|
%
|
|
|
2,993
|
|
|
33
|
%
|
|
|
2,986
|
|
|
37
|
%
|
|
|
|
5,828
|
|
|
31
|
%
|
|
|
6,453
|
|
|
42
|
%
|
Selling, general and administrative expense
|
|
|
1,531
|
|
|
16
|
%
|
|
|
1,859
|
|
|
21
|
%
|
|
|
1,455
|
|
|
18
|
%
|
|
|
|
3,390
|
|
|
18
|
%
|
|
|
3,074
|
|
|
20
|
%
|
Total operating expenses
|
|
|
4,366
|
|
|
44
|
%
|
|
|
4,852
|
|
|
54
|
%
|
|
|
4,441
|
|
|
55
|
%
|
|
|
|
9,218
|
|
|
49
|
%
|
|
|
9,527
|
|
|
62
|
%
|
Income (loss) from operations
|
|
|
2,106
|
|
|
21
|
%
|
|
|
726
|
|
|
8
|
%
|
|
|
300
|
|
|
4
|
%
|
|
|
|
2,832
|
|
|
15
|
%
|
|
|
(347
|
)
|
|
-2
|
%
|
Interest expense, net
|
|
|
(3
|
)
|
|
0
|
%
|
|
|
(3
|
)
|
|
0
|
%
|
|
|
(10
|
)
|
|
0
|
%
|
|
|
|
(6
|
)
|
|
0
|
%
|
|
|
(27
|
)
|
|
0
|
%
|
Other income (expense), net
|
|
|
(19
|
)
|
|
0
|
%
|
|
|
1
|
|
|
0
|
%
|
|
|
-
|
|
|
0
|
%
|
|
|
|
(18
|
)
|
|
0
|
%
|
|
|
10
|
|
|
0
|
%
|
Income (loss) before provision for income taxes
|
|
|
2,084
|
|
|
21
|
%
|
|
|
724
|
|
|
8
|
%
|
|
|
290
|
|
|
4
|
%
|
|
|
|
2,808
|
|
|
15
|
%
|
|
|
(364
|
)
|
|
-2
|
%
|
Provision for income taxes
|
|
|
16
|
|
|
0
|
%
|
|
|
9
|
|
|
0
|
%
|
|
|
21
|
|
|
0
|
%
|
|
|
|
25
|
|
|
0
|
%
|
|
|
31
|
|
|
0
|
%
|
Net income (loss)
|
|
$
|
2,068
|
|
|
21
|
%
|
|
$
|
715
|
|
|
8
|
%
|
|
$
|
269
|
|
|
3
|
%
|
|
|
$
|
2,783
|
|
|
15
|
%
|
|
$
|
(395
|
)
|
|
-3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share
|
|
$
|
0.06
|
|
|
|
|
$
|
0.02
|
|
|
|
|
$
|
0.01
|
|
|
|
|
|
$
|
0.09
|
|
|
|
|
$
|
(0.01
|
)
|
|
|
Diluted net income (loss) per share
|
|
$
|
0.06
|
|
|
|
|
$
|
0.02
|
|
|
|
|
$
|
0.01
|
|
|
|
|
|
$
|
0.08
|
|
|
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares used in basic net income (loss)
per share calculation
|
|
|
32,885
|
|
|
|
|
|
32,525
|
|
|
|
|
|
31,607
|
|
|
|
|
|
|
32,705
|
|
|
|
|
|
31,521
|
|
|
|
Weighted average number of shares used in diluted net income (loss)
per share calculation
|
|
|
33,922
|
|
|
|
|
|
32,909
|
|
|
|
|
|
32,562
|
|
|
|
|
|
|
33,416
|
|
|
|
|
|
31,521
|
|
|
|
|
GIGOPTIX, INC.
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
|
(In thousands)
|
(Unaudited)
|
|
|
|
Three months ended,
|
|
|
Six months ended
|
|
|
June 28,
|
|
March 29,
|
|
June 29,
|
|
|
June 28,
|
|
June 29,
|
|
|
|
2015
|
|
|
|
2015
|
|
|
|
2014
|
|
|
|
|
2015
|
|
|
|
2014
|
|
GAAP Total cost of revenue
|
|
$
|
3,611
|
|
|
$
|
3,667
|
|
|
$
|
3,487
|
|
|
|
$
|
7,278
|
|
|
$
|
6,613
|
|
Stock-based compensation
|
|
|
(139
|
)
|
|
|
(82
|
)
|
|
|
(88
|
)
|
|
|
|
(221
|
)
|
|
|
(164
|
)
|
Amortization of intangible assets
|
|
|
(104
|
)
|
|
|
(103
|
)
|
|
|
(103
|
)
|
|
|
|
(207
|
)
|
|
|
(206
|
)
|
Non-GAAP Total cost of revenue
|
|
$
|
3,368
|
|
|
$
|
3,482
|
|
|
$
|
3,296
|
|
|
|
$
|
6,850
|
|
|
$
|
6,243
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Gross profit
|
|
$
|
6,229
|
|
|
$
|
5,393
|
|
|
$
|
4,550
|
|
|
|
$
|
11,622
|
|
|
$
|
8,810
|
|
Stock-based compensation
|
|
|
139
|
|
|
|
82
|
|
|
|
88
|
|
|
|
|
221
|
|
|
|
164
|
|
Amortization of intangible assets
|
|
|
104
|
|
|
|
103
|
|
|
|
103
|
|
|
|
|
207
|
|
|
|
206
|
|
Non-GAAP Gross profit
|
|
$
|
6,472
|
|
|
$
|
5,578
|
|
|
$
|
4,741
|
|
|
|
$
|
12,050
|
|
|
$
|
9,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating expenses
|
|
$
|
5,666
|
|
|
$
|
6,018
|
|
|
$
|
6,232
|
|
|
|
$
|
11,684
|
|
|
$
|
12,372
|
|
Stock-based compensation
|
|
|
(1,161
|
)
|
|
|
(807
|
)
|
|
|
(1,020
|
)
|
|
|
|
(1,968
|
)
|
|
|
(1,954
|
)
|
Amortization of intangible assets
|
|
|
(120
|
)
|
|
|
(120
|
)
|
|
|
(121
|
)
|
|
|
|
(240
|
)
|
|
|
(241
|
)
|
Restructuring expense, net
|
|
|
-
|
|
|
|
-
|
|
|
|
(307
|
)
|
|
|
|
-
|
|
|
|
(307
|
)
|
Special bonus
|
|
|
|
|
-
|
|
|
|
(343
|
)
|
|
|
|
-
|
|
|
|
(343
|
)
|
Acquisition and strategic activities related costs
|
|
|
(19
|
)
|
|
|
(239
|
)
|
|
|
-
|
|
|
|
|
(258
|
)
|
|
|
-
|
|
Non-GAAP Operating expenses
|
|
$
|
4,366
|
|
|
$
|
4,852
|
|
|
$
|
4,441
|
|
|
|
$
|
9,218
|
|
|
$
|
9,527
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Income (loss) from operations
|
|
$
|
563
|
|
|
$
|
(625
|
)
|
|
$
|
(1,682
|
)
|
|
|
$
|
(62
|
)
|
|
$
|
(3,562
|
)
|
Stock-based compensation
|
|
|
1,300
|
|
|
|
889
|
|
|
|
1,108
|
|
|
|
|
2,189
|
|
|
|
2,118
|
|
Amortization of intangible assets
|
|
|
224
|
|
|
|
223
|
|
|
|
224
|
|
|
|
|
447
|
|
|
|
447
|
|
Restructuring expense, net
|
|
|
-
|
|
|
|
-
|
|
|
|
307
|
|
|
|
|
-
|
|
|
|
307
|
|
Special bonus
|
|
|
-
|
|
|
|
-
|
|
|
|
343
|
|
|
|
|
-
|
|
|
|
343
|
|
Acquisition and strategic activities related costs
|
|
|
19
|
|
|
|
239
|
|
|
|
-
|
|
|
|
|
258
|
|
|
|
-
|
|
Non-GAAP Income (loss) from operations
|
|
$
|
2,106
|
|
|
$
|
726
|
|
|
$
|
300
|
|
|
|
$
|
2,832
|
|
|
$
|
(347
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net income (loss)
|
|
$
|
522
|
|
|
$
|
(636
|
)
|
|
$
|
(2,044
|
)
|
|
|
$
|
(114
|
)
|
|
$
|
(3,941
|
)
|
Stock-based compensation
|
|
|
1,300
|
|
|
|
889
|
|
|
|
1,108
|
|
|
|
|
2,189
|
|
|
|
2,118
|
|
Amortization of intangible assets
|
|
|
224
|
|
|
|
223
|
|
|
|
224
|
|
|
|
|
447
|
|
|
|
447
|
|
Restructuring expense, net
|
|
|
-
|
|
|
|
-
|
|
|
|
307
|
|
|
|
|
-
|
|
|
|
307
|
|
Special bonus
|
|
|
-
|
|
|
|
-
|
|
|
|
343
|
|
|
|
|
-
|
|
|
|
343
|
|
Acquisition and strategic activities related costs
|
|
|
19
|
|
|
|
239
|
|
|
|
-
|
|
|
|
|
258
|
|
|
|
-
|
|
Loss on equity investment
|
|
|
3
|
|
|
|
-
|
|
|
|
331
|
|
|
|
|
3
|
|
|
|
331
|
|
Non-GAAP Net income (loss)
|
|
$
|
2,068
|
|
|
$
|
715
|
|
|
$
|
269
|
|
|
|
$
|
2,783
|
|
|
$
|
(395
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA reconciliation:
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
|
$
|
563
|
|
|
$
|
(625
|
)
|
|
$
|
(1,682
|
)
|
|
|
$
|
(62
|
)
|
|
$
|
(3,562
|
)
|
Restructuring expense, net
|
|
|
-
|
|
|
|
-
|
|
|
|
307
|
|
|
|
|
-
|
|
|
|
307
|
|
Depreciation and amortization
|
|
|
885
|
|
|
|
890
|
|
|
|
896
|
|
|
|
|
1,775
|
|
|
|
1,813
|
|
Stock-based compensation
|
|
|
1,300
|
|
|
|
889
|
|
|
|
1,108
|
|
|
|
|
2,189
|
|
|
|
2,118
|
|
Special bonus
|
|
|
-
|
|
|
|
-
|
|
|
|
343
|
|
|
|
|
-
|
|
|
|
343
|
|
Acquisition and strategic activities related costs
|
|
|
19
|
|
|
|
239
|
|
|
|
-
|
|
|
|
|
258
|
|
|
|
-
|
|
Adjusted EBITDA
|
|
$
|
2,767
|
|
|
$
|
1,393
|
|
|
$
|
972
|
|
|
|
$
|
4,160
|
|
|
$
|
1,019
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20150727006134/en/
[ Back To Mobile World Congress's Homepage ]
|